DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 170 Montgomery 170-902 Conroe +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 52,120 | 0 0 0 Untested | 13,700 368,561,886 Untested 368,561,886 | |N1 52,121 118,890 | 15 1,319,610 / 1,359,282 = .9708 | 18,756 1,751,406,082 / .9708 = 1,804,085,375 | |N2 118,891 179,940 | 16 2,205,010 / 2,323,413 = .9490 | 11,126 1,750,668,958 / .9490 = 1,844,751,273 | |N3 179,941 302,620 | 16 3,426,520 / 3,462,882 = .9895 | 7,109 1,749,931,834 / .9895 = 1,768,501,096 | |N4 302,621 & UP | 16 8,048,090 / 7,852,669 = 1.0249 | 3,492 1,750,668,958 / 1.0249 = 1,708,136,363 | | | | | | Random Totals: | 63 | 40,483 7,002,675,832 7,125,474,107 | | Untested Totals: | | 13,700 368,561,886 368,561,886 | | |----- |------- -------------- -------------- | | Category Totals: | 63 | 54,183 7,371,237,718 / 7,494,035,993 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9836 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 853,640 | 0 0 0 Untested | 307 12,972,175 Untested 12,972,175 | |N1 853,641 4,107,650 | 6 16,968,480 / 16,576,448 = 1.0236 | 27 65,207,156 / 1.0236 = 63,703,748 | |N2 4,107,651 5,566,490 | 6 28,573,702 / 27,573,730 = 1.0363 | 15 64,194,953 / 1.0363 = 61,946,302 | |N3 5,566,491 8,556,360 | 5 34,413,840 / 34,271,035 = 1.0042 | 10 64,780,965 / 1.0042 = 64,510,023 | |N4 8,556,361 & UP | 4 45,421,027 / 46,993,780 = .9665 | 5 59,187,214 / .9665 = 61,238,711 | | | | | | Random Totals: | 21 | 57 253,370,288 251,398,784 | | Untested Totals: | | 307 12,972,175 12,972,175 | | |----- |------- -------------- -------------- | | Category Totals: | 21 | 364 266,342,463 / 264,370,959 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0075 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 170 Montgomery 170-902 Conroe +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 6,000 | 0 0 0 Untested | 12,233 28,586,539 Untested 28,586,539 | |N1 6,001 35,000 | 11 242,780 / 240,850 = 1.0080 | 7,893 136,705,923 / 1.0080 = 135,620,955 | |N2 35,001 164,760 | 10 573,950 / 562,755 = 1.0199 | 2,113 132,290,576 / 1.0199 = 129,709,360 | |N3 164,761 700,000 | 10 4,454,500 / 4,312,650 = 1.0329 | 360 136,083,246 / 1.0329 = 131,748,713 | |N4 700,001 & UP | 7 8,493,830 / 8,455,500 = 1.0045 | 88 132,403,790 / 1.0045 = 131,810,642 | | | | | | Random Totals: | 38 | 10,454 537,483,535 528,889,670 | | Untested Totals: | | 12,233 28,586,539 28,586,539 | | |----- |------- -------------- -------------- | | Category Totals: | 38 | 22,687 566,070,074 / 557,476,209 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0154 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 160,010 | 0 0 0 Untested | 1,241 92,412,108 Untested 92,412,108 | |N1 160,011 1,211,080 | 8 3,533,310 / 3,626,365 = .9743 | 894 439,696,812 / .9743 = 451,295,096 | |N2 1,211,081 4,436,820 | 7 18,450,080 / 19,789,746 = .9323 | 184 440,805,757 / .9323 = 472,815,357 | |N3 4,436,821 10,641,020 | 7 39,389,051 / 40,541,072 = .9716 | 60 439,327,163 / .9716 = 452,168,756 | |N4 10,641,021 & UP | 5 224,850,958 / 208,360,265 = 1.0791 | 16 436,185,151 / 1.0791 = 404,211,983 | | | | | | Random Totals: | 27 | 1,154 1,756,014,883 1,780,491,192 | | Untested Totals: | | 1,241 92,412,108 92,412,108 | | |----- |------- -------------- -------------- | | Category Totals: | 27 | 2,395 1,848,426,991 / 1,872,903,300 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9869 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:04 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 170 Montgomery 170-902 Conroe +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 5,596 26,788,970 Untested 26,788,970 | | | | | | Untested Totals: | | 5,596 26,788,970 26,788,970 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 5,596 26,788,970 / 26,788,970 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 31,508 | 0 0 0 Untested | 4,970 50,147,084 Untested 50,147,084 | |N1 31,509 265,650 | 7 605,262 / 610,327 = .9917 | 2,383 238,198,647 / .9917 = 240,192,243 | |N2 265,651 1,251,390 | 7 4,798,503 / 5,068,070 = .9468 | 398 239,101,294 / .9468 = 252,536,221 | |N3 1,251,391 4,927,872 | 7 15,361,045 / 15,295,322 = 1.0043 | 92 239,703,059 / 1.0043 = 238,676,749 | |N4 4,927,873 & UP | 6 103,896,690 / 105,650,965 = .9834 | 20 235,791,587 / .9834 = 239,771,799 | | | | | | Random Totals: | 27 | 2,893 952,794,587 971,177,012 | | Untested Totals: | | 4,970 50,147,084 50,147,084 | | |----- |------- -------------- -------------- | | Category Totals: | 27 | 7,863 1,002,941,671 / 1,021,324,096 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9820 | +----------------------------------------------------------------------------------------------------------------------------------+
