DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 16:03 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 169 Montague 169-909 Prairie Valley -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU169 4340 416,680 469,161 .8881 TXO09 004131 477,210 330,953 1.4419 TXO09 004153 1,421,130 1,317,038 1.0790 TXO09 004160 3,795,110 3,712,536 1.0222 TXO09 004176 969,960 935,577 1.0367 TXO09 004216 318,080 295,476 1.0765 TXO09 004220 75,750 76,584 .9891 TXO09 004230 2,478,850 2,406,288 1.0301 TXO09 004255 2,429,440 2,339,882 1.0382 TXO09 004259 111,560 94,639 1.1787 TXO09 004264 4,400,720 4,440,499 .9910 TXO09 004284 246,880 203,810 1.2113 Total Self-Reported Mineral Value: 28,729,020 Divided by ISD Mineral Ratio: 1.0312** Estimated PTD Mineral Value: 27,859,794 ** See Stratified Ratio Detail report for more data
