DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:03 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 169-909 Prairie Valley 169 Montague ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 14,449,510 1.0630 13,593,142 14,449,510 A. B. MULTI-FAMILY RESIDENCES 98,490 ** 98,490 98,490 B. C. VACANT LOTS 1,626,770 ** 1,626,770 1,626,770 C. D. RURAL REAL (TAXABLE) 13,383,660 1.0607 12,617,398 13,383,660 D. F1. COMMERCIAL REAL 270,290 ** 270,290 270,290 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 28,729,020 1.0312 27,859,794 28,729,020 G. J. UTILITIES 3,071,840 ** 3,071,840 3,071,840 J. L1. COMMERCIAL PERSONAL 28,370 ** 28,370 28,370 L1. L2. INDUSTRIAL PERSONAL 403,920 ** 403,920 403,920 L2. M. MOBILE HOMES 520,780 ** 520,780 520,780 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 74,280 ** 74,280 74,280 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 62,656,930 60,165,074 62,656,930 LESS TOTAL DEDUCTIONS: 6,467,170 6,124,215 6,467,170 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 56,189,760 54,040,859 56,189,760 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,327,670 4,327,670 -------------- --------- -------------- CAP VALUE LOSS: 716,900 674,412 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,422,600 1,122,133 ACRES & FRM/RNCH IMPRV: 8,723,650 1.0244 8,515,863 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 4,660,010 1.1362 4,101,535 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 6,467,170 6,124,215 TOTAL TAXABLE VALUE: 13,383,660 12,617,398
