DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 16:03 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 169 Montague 169-906 Goldburg -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU169 990150 548,600 528,047 1.0389 PSU169 7430 178,240 170,592 1.0448 TXO09 004541 359,850 289,747 1.2419 TXO09 004542 251,200 242,690 1.0350 TXO09 004591 280,050 263,687 1.0620 TXO09 004592 30,070 30,478 .9866 TXO09 004700 180,530 166,100 1.0868 TXO09 004718 395,450 272,119 1.4532 TXO09 004797 51,850 48,342 1.0725 TXO09 013735 201,420 254,758 .7906 TXO09 014419 176,340 177,252 .9948 TXO09 014772 168,380 153,838 1.0945 TXO09 022789 46,400 45,141 1.0278 TXO09 028519 933,760 969,860 .9627 TXO09 029570 434,890 441,280 .9855 TXO09 029779 238,260 256,315 .9295 TXO09 029981 190,710 173,686 1.0980 TXO09 029994 82,350 82,235 1.0013 TXO09 030085 679,580 662,400 1.0259 Total Self-Reported Mineral Value: 6,153,970 Divided by ISD Mineral Ratio: 1.0381** Estimated PTD Mineral Value: 5,928,109 ** See Stratified Ratio Detail report for more data
