DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:03 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 169-902 Nocona 169 Montague ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 74,445,050 1.0317 72,157,652 74,445,050 A. B. MULTI-FAMILY RESIDENCES 1,093,720 ** 1,093,720 1,093,720 B. C. VACANT LOTS 4,620,400 ** 4,620,400 4,620,400 C. D. RURAL REAL (TAXABLE) 33,313,530 1.0090 33,015,586 33,313,530 D. F1. COMMERCIAL REAL 12,693,080 1.0141 12,516,596 12,693,080 F1. F2. INDUSTRIAL REAL 1,153,190 ** 1,153,190 1,153,190 F2. G. OIL, GAS, MINERALS 3,680,930 ** 3,680,930 3,680,930 G. J. UTILITIES 9,651,260 ** 9,651,260 9,651,260 J. L1. COMMERCIAL PERSONAL 5,047,487 ** 5,047,487 5,047,487 L1. L2. INDUSTRIAL PERSONAL 4,580,164 ** 4,580,164 4,580,164 L2. M. MOBILE HOMES 697,880 ** 697,880 697,880 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 205,140 ** 205,140 205,140 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 151,181,831 148,420,005 151,181,831 LESS TOTAL DEDUCTIONS: 31,905,480 31,088,844 31,905,480 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 119,276,351 117,331,161 119,276,351 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 23,240,400 23,240,400 -------------- --------- -------------- CAP VALUE LOSS: 1,999,480 1,938,044 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,665,600 5,910,400 ACRES & FRM/RNCH IMPRV: 27,243,220 .9846 27,669,328 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 6,070,310 1.1354 5,346,258 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 31,905,480 31,088,844 TOTAL TAXABLE VALUE: 33,313,530 33,015,586
