DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:03 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 169 Montague 169-901 Bowie +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 18,220 | 0 0 0 Untested | 726 7,798,510 Untested 7,798,510 | |N1 18,221 44,480 | 38 1,225,030 / 1,189,165 = 1.0302 | 1,163 37,042,920 / 1.0302 = 35,957,018 | |N2 44,481 65,340 | 14 784,980 / 771,339 = 1.0177 | 654 37,042,920 / 1.0177 = 36,398,664 | |N3 65,341 93,430 | 21 1,639,930 / 1,626,315 = 1.0084 | 467 37,058,517 / 1.0084 = 36,749,819 | |N4 93,431 & UP | 5 633,100 / 616,006 = 1.0277 | 264 37,027,323 / 1.0277 = 36,029,311 | | | | | | Random Totals: | 78 | 2,548 148,171,680 145,134,812 | | Untested Totals: | | 726 7,798,510 7,798,510 | | |----- |------- -------------- -------------- | | Category Totals: | 78 | 3,274 155,970,190 / 152,933,322 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0199 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 31 2,583,420 Untested 2,583,420 | | | | | | Untested Totals: | | 31 2,583,420 2,583,420 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 31 2,583,420 / 2,583,420 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 900 | 0 0 0 Untested | 569 291,754 Untested 291,754 | |N1 901 5,320 | 0 0 0 Untested | 516 1,286,864 Untested 1,286,864 | |N2 5,321 12,000 | 0 0 0 Untested | 148 1,280,356 Untested 1,280,356 | |N3 12,001 24,150 | 0 0 0 Untested | 72 1,287,948 Untested 1,287,948 | |N4 24,151 & UP | 0 0 0 Untested | 32 1,276,018 Untested 1,276,018 | | | | | | Untested Totals: | | 1,337 5,422,940 5,422,940 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 1,337 5,422,940 / 5,422,940 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:03 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 169 Montague 169-901 Bowie +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 23,190 | 0 0 0 Untested | 111 1,531,555 Untested 1,531,555 | |N1 23,191 62,700 | 7 281,000 / 332,367 = .8455 | 177 7,403,547 / .8455 = 8,756,413 | |N2 62,701 166,270 | 7 680,330 / 678,857 = 1.0022 | 70 7,419,049 / 1.0022 = 7,402,763 | |N3 166,271 587,240 | 8 2,007,970 / 1,989,584 = 1.0092 | 27 7,415,949 / 1.0092 = 7,348,344 | |N4 587,241 & UP | 6 5,483,580 / 5,349,403 = 1.0251 | 7 7,233,030 / 1.0251 = 7,055,926 | | | | | | Random Totals: | 28 | 281 29,471,575 30,563,446 | | Untested Totals: | | 111 1,531,555 1,531,555 | | |----- |------- -------------- -------------- | | Category Totals: | 28 | 392 31,003,130 / 32,095,001 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9660 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12 6,425,390 / 5,526,988 = 1.1625 | 2,224 22,133,930 / 1.1625 = 19,039,940 | | | | | | Random Totals: | 12 | 2,224 22,133,930 19,039,940 | | Non-Prod Minerals Totals: | | 5 2,210 2,210 | | |----- |------- -------------- -------------- | | Category Totals: | 12 | 2,229 22,136,140 / 19,042,150 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.1625 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 9,553 | 0 0 0 Untested | 232 839,695 Untested 839,695 | |N1 9,554 71,080 | 0 0 0 Untested | 138 4,025,446 Untested 4,025,446 | |N2 71,081 205,000 | 0 0 0 Untested | 34 4,044,106 Untested 4,044,106 | |N3 205,001 697,390 | 0 0 0 Untested | 9 4,223,919 Untested 4,223,919 | |N4 697,391 & UP | 0 0 0 Untested | 2 3,830,365 Untested 3,830,365 | | | | | | Untested Totals: | | 415 16,963,531 16,963,531 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 415 16,963,531 / 16,963,531 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
