DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:01 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 167-902 Mullin 167 Mills ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 3,210,971 1.0068 3,189,284 3,210,971 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 76,156 ** 76,156 76,156 C. D. RURAL REAL (TAXABLE) 34,333,115 1.0932 31,406,503 34,333,115 D. F1. COMMERCIAL REAL 494,249 ** 494,249 494,249 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 26,890 ** 26,890 26,890 G. J. UTILITIES 6,014,319 ** 6,014,319 6,014,319 J. L1. COMMERCIAL PERSONAL 361,609 ** 361,609 361,609 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 623,104 ** 623,104 623,104 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 25,404 ** 25,404 25,404 S. ------------------- ----------------- ----------------- SUBTOTALS: 45,165,817 42,217,518 45,165,817 LESS TOTAL DEDUCTIONS: 6,663,414 6,619,522 6,663,414 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 38,502,403 35,597,996 38,502,403 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 4,840,519 4,840,519 -------------- --------- -------------- CAP VALUE LOSS: 104,747 104,040 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,718,148 1,674,963 ACRES & FRM/RNCH IMPRV: 21,390,772 1.1642 18,373,795 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 12,942,343 .9931 13,032,708 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 6,663,414 6,619,522 TOTAL TAXABLE VALUE: 34,333,115 31,406,503
