DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:01 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 167 Mills 167-901 Goldthwaite CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ALL 2 & S PT LT 1 REID SUB R-1030 B 3/02 54,000 54,710 54,000 1.0100 W PT LTS 6 & 7 REID ADDN R-1034 B 3/02 71,500 55,492 71,500 .7800 .22AC BRUMFIELD AB 107 R-2008 B 1/02 20,000 19,944 20,000 1.0000 PT LT 3 BLK 17 OT GW R-209 B 12/02 131,000 134,036 131,000 1.0232 1.25AC CALDWELL CO SCH LNDS R-2227 B 8/02 30,000 29,692 30,000 .9897 .275AC COWART AB 171 R-2605 B 3/03 26,000 26,114 26,000 1.0044 ALL 14 & 15 & PT 16 BLK 26 OT R-270 B 4/02 17,000 19,101 17,000 1.1236 BLK 36 LT 9 R-321 B 4/03 45,000 35,121 45,000 .7800 ALL 1 & PT 2 BLK 37 OT GW R-323 B 1/02 25,000 27,984 25,000 1.1200 PT LTS 1-2 BLK 38 OT GW R-331 B 10/02 65,000 44,802 65,000 .6893 N PT LT 1 BLK D OT GW R-42 B 3/02 18,000 16,972 18,000 .9429 LT 3 BLK G CAMPBELL ADDN R-445 B 9/02 30,000 29,481 30,000 .9827 TR A CHAPARRAL EST I R-449 B 11/02 105,000 91,249 105,000 .8700 .371AC AB 232 SUR 53 ETRRCO R-521 B 7/02 15,000 15,823 15,000 1.0549 SW PT LT 6 BLK 2 CLEMENTS R-545 W 12/02 22,000 37,273 22,000 1.6900 LT 1 CLIFF HAMMOND II R-559 B 8/02 60,000 58,360 60,000 .9727 LT 4 BLK 2 CLIFF HAMMOND II R-562 B 10/02 30,000 26,527 30,000 .8842 3.322AC THOMPSON AB 682 R-5794 W 11/02 57,000 49,632 57,000 .8707 LT 4 BLK A FAIRMAN ADDN R-613 B 1/02 26,000 26,589 26,000 1.0200 PARCEL 27 WEST LAKE MERRITT R-8252 B 6/02 15,500 15,608 15,500 1.0070 ALL 2 & W 10' OF LT 3 PECAN RI R-954 W 4/03 77,900 96,309 77,900 1.2400 21 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT 1 & 8 QUEEN ADDN R-1000 1.00 .00 42,494 54,300 .7800 ALL BLK 5 QUEEN ADDN R-1008 1.00 .00 122,903 111,723 1.1000 PT LT 8 QUEEN ADDN R-1009 1.00 .00 35,662 30,010 1.1900 LT 12 RIDGVIEW R-1049 1.00 .00 63,614 60,481 1.0500 LT 1 SCHOOL ADDN R-1052 1.00 .00 76,297 90,784 .8400 LT 2 BLK 1 WEAVER ADDN R-1152 1.00 .00 66,148 53,578 1.2300 LT 1 BLK 1 FAIRLAWN HTS R-1182 1.00 .00 42,617 52,587 .8100 LT 3 BLK 1 FAIRLAWN ACRES R-1184 1.00 .00 62,217 72,257 .8600 LT 17 BLK 1 FAIRLAWN HTS 1 R-1194 1.00 .00 49,090 54,649 .9000 LT 8 ALLEN ADDN II R-1219 1.00 .00 55,613 65,802 .8500 2.409AC A107 BRUMFIELD R-2001 1.00 .00 153,432 128,094 1.2000 .659AC A107 BRUMFIELD R-2004 1.00 .00 60,479 63,070 .9600 .46AC A107 BRUMFIELD R-2020 1.00 .00 59,574 66,290 .9000 .577AC A107 BRUMFIELD R-2077 1.00 .00 102,125 82,984 1.2300 .887AC A107 BRUMFIELD R-2083 1.00 .00 114,181 80,932 1.4100 .388AC A171 COWART R-2553 1.00 .00 128,662 148,556 .8700 2.42AC A171 COWART R-2557 1.00 .00 114,203 103,382 1.1000DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 16:01 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 167 Mills 167-901 Goldthwaite CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ .246AC A171 COWART R-2561 1.00 .00 20,772 15,115 1.3700 .426AC A171 COWART R-2565 1.00 .00 113,611 150,643 .7500 .386AC A171 COWART R-2589 1.00 .00 52,953 47,572 1.1100 .35AC A171 COWART R-2591 1.00 .00 37,666 29,813 1.2600 .293AC A171 COWART R-2609 1.00 .00 84,994 78,098 1.0900 PT 9-10 & 19-20 BLK 26 GW R-268 1.00 .00 17,359 21,912 .7900 .735AC A229 ETRRCO R-2929 1.00 .00 73,317 104,697 .7000 .253AC PT 5 & ALL 6 BLK 37 GW R-326 1.00 .00 41,739 39,790 1.0500 4-6 & 10-12 BLK 43 GW R-357 1.00 .00 63,319 98,801 .6400 BLK C CHAPPARRAL ESTATES 1 R-451 1.00 .00 98,902 93,121 1.0600 .388AC A523 NUGENT R-4907 1.00 .00 102,166 98,580 1.0400 LT 42 CHAPARRAL EST III R-517 1.00 .00 100,591 105,258 .9600 .381AC CLEMENTS ADDN BLK 2 R-544 1.00 .00 59,321 50,591 1.1700 .298AC BLK H EAST LOT GW R-57 1.00 .00 59,856 72,007 .8300 1 & 2 BLK 4 HEARNE ADDN R-651 1.00 .00 157,232 135,701 1.1600 PT 1 & 2 BLK 2 HINES ADDN R-678 1.00 .00 77,665 62,892 1.2300 PARCEL 13 LAKE MERRITT R-8211 1.00 .00 67,048 84,960 .7900 LT 7 PECAN RIDGE R-959 1.00 .00 60,899 64,161 .9500 LT 9 PECAN RIDGE ADDN R-961 1.00 .00 85,254 99,611 .8600 .677AC A107 BRUMFIELD R2040 1.00 .00 127,228 170,599 .7500 37 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9624 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 18AC A42 R-1278 B 12/02 21,600 22,000 .9818 379.062AC A14 R-1504/1503/1506 B 12/02 493,863 587,546 .8406 97.05AC A156 R-2500 B 9/02 116,460 122,000 .9546 ? R-2688 C 1/03 89,973 50,000 1.7995 172.15AC A231/1011/1203 R-2963/6893/6896/7299 B 12/02 190,365 223,795 .8506 15AC A284 R-3324 B 11/02 18,000 19,000 .9474 22.525AC A369/682 R-4231/5790/5795 B 11/02 124,745 189,500 .6583 20.756AC A654 R-5645/5646 B 3/02 90,648 99,500 .9110 5AC A682 R-5792/5793 B 10/02 58,979 60,000 .9800
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 16:01 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 167 Mills 167-901 Goldthwaite CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 211.943AC A701 R-5992/5993 B 3/02 249,661 254,000 .9829 86.39AC A701 R-5996/6004 B 1/03 103,666 95,000 1.0912 16.384AC A701 R-5999 B 1/03 13,762 13,600 1.0100 32.212AC A660 R-694/695/8481 B 11/02 90,716 113,000 .8028 19.82AC A629 R-722 B 6/02 29,730 37,500 .7928 158.03AC A1238/479/1105/1238/1 R-8828/7516/7075/7373/744 B 3/02 189,105 177,784 1.0637 44.36AC A354 R-8874 B 6/02 53,232 74,000 .7194 13.15AC A232 R-8875 B 7/02 65,750 65,750 1.0000 7.862AC A850 R-8907/8947 B 9/02 42,058 43,000 .9781 2.06AC A284 R-8908 B 11/02 2,472 6,000 .4120 685.53AC TRAILER PLACE & R3983/7238/7461/2127/7460 W 9/02 651,255 788,000 .8265 185.32AC MARTIN A504 R4799/7712 W 3/03 204,052 157,522 1.2954 400.026AC A660/417/691 R5678/79/5828/29/30/31/44 B 2/02 415,216 340,022 1.2200 16AC TR 7 HILL COUNTRY ACRES R6569 W 7/02 19,200 20,000 .9600 578.97AC A212/275/94/209/95/11 R8669/8738/39/3176/1968/7 B 4/02 560,824 530,000 1.0582 36.91AC A194 R8786 B 2/02 40,601 29,528 1.3750 70.27AC A751/304 R8911/3426 B 11/02 84,324 90,000 .9369 97.778AC A692 TOLAND & ANDERSO 5844/8474 W 2/03 197,051 250,000 .7882 27 SALES STRATIFIED WEIGHTED MEAN RATIO: .9460 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ PT LTS 1,2,3 BLK 9 GW R-131 B 2/03 25,000 20,994 25,000 .8398 LTS 9 & 10 BLK 10 GW R-151&150 B 11/02 22,600 21,376 22,600 .9458 1.10AC A232 R-8887 B 8/02 24,000 22,520 24,000 .9383 3 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 7 RIDGEVIEW ADDN R-1046 .00 1.00 .00 34,747 50,989 .6800 1.38AC 2-4 BLK 8 GW R-129 .00 1.00 .00 621,048 679,674 .9100 17-18 BLK 9 GW R-141 .00 1.00 .00 58,584 50,539 1.1600 S/2 LT 5 & 6 & 7 BLK 10 GW R-147 .00 1.00 .00 205,336 224,130 .9200 PT LTS 16-20 BLK 10 GW R-160 .00 1.00 .00 27,094 21,513 1.2600
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 16:01 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 167 Mills 167-901 Goldthwaite CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ 1 & 2 BLK 11 GW R-163 .00 1.00 .00 72,799 70,086 1.0400 LT 6 BLK 11 GW R-167 .00 1.00 .00 72,202 57,884 1.2500 14-16 BLK 14 GW R-194 .00 1.00 .00 82,487 86,411 .9500 LT 19 BLK 14 GW R-196 .00 1.00 .00 35,709 38,498 .9300 .413AC BEING LTS 1,2,3 BLK 16 R-198 .00 1.00 .00 457,152 634,972 .7200 .63AC BEING BLK C LTS 5,8,6 R-22 .00 1.00 .00 148,676 152,889 .9700 17-20 BLK 19 GW R-220 .00 1.00 .00 82,394 77,369 1.0600 .57AC A171 COWART R-2560 .00 1.00 .00 370,792 471,589 .7900 1.287AC A171 COWART R-2583 .00 1.00 .00 353,395 416,890 .8500 .794AC A171 COWART R-2644 .00 1.00 .00 271,533 283,307 .9600 3.617AC A229 ETRRCO R-2892 .00 1.00 .00 356,319 344,116 1.0400 .218AC A229 ETRRCO R-2941 .00 1.00 .00 27,329 41,603 .6600 .413AC BEING LTS 7,8,9 BLK 35 R-315 .00 1.00 .00 324,218 560,708 .5800 .92AC A850 ROCHELLE R-6621 .00 1.00 .00 75,418 76,812 .9800 5.885AC A850 ROCHELLE R-6622 .00 1.00 .00 192,932 181,968 1.0600 1.65AC A850 ROCHELLE R-6624 .00 1.00 .00 185,628 174,821 1.0600 2.45AC A850 ROCHELLE R-6625 .00 1.00 .00 169,157 151,130 1.1200 .393AC SOUTH EAST BLK R GW R-83 .00 1.00 .00 70,119 103,354 .6800 .362AC NE PT BLK E CAMPBELL AD R000436 .00 1.00 .00 43,296 59,175 .7300 24 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .8963 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ GOLDTHWAITE EAGLE NEWSPAPER P121 49,075 49,075 1.0000 MILLS COUNTY STATE BANK P126 342,636 275,169 1.2500 OLD COUNTRY ANTIQUE WAREHOUSE P127 75,770 74,770 1.0100 BROOKS AUTO PARTS & RADIO SHAC P156 169,703 168,504 1.0100 WELLS FARGO FINANCIAL LEASING P157 105,480 107,699 .9800 KREATIONS GIFT SHOP P163 75,633 75,633 1.0000 GOLDTHWAITE FLORAL P214 18,759 21,384 .8800 SCHWARTZ FOOD STORE P252 404,551 467,215 .8700 WOMACKS WELDING SERVICE P276 13,991 9,850 1.4200 FORD MOTOR CREDIT P284 64,265 77,356 .8300 WILSON HEATING & COOLING P291 19,281 19,041 1.0100 MILLS COUNTY GENERAL STORE P583 140,600 151,580 .9300 MILLS COUNTY EYE CARE P585 73,041 133,940 .5500 SHOWTIME VIDEO P614 16,720 16,720 1.0000
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 16:01 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 167 Mills 167-901 Goldthwaite CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ GOLDTHWAITE EAGLE RENTAL P652 66,500 60,515 1.1000 FRANKLIN EQUITY LEASING P657 11,261 16,968 .6600 FISHER STREET EMPORIUM P680 69,724 69,651 1.0000 FAMILY DOLLAR STORES OF TEXAS P695 163,645 163,780 1.0000 MCMAHAN PHARMACY P70 171,124 224,978 .7600 CITICAPITAL COMMERCIAL LEASING P717 8,500 8,334 1.0200 HILL COUNTRY PHYSICAL THERAPY P81 24,392 19,755 1.2300 21 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9646
