DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 16:01 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 167-901 Goldthwaite 167 Mills ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 42,300,053 .9624 43,952,674 42,300,053 A. B. MULTI-FAMILY RESIDENCES 514,205 ** 514,205 514,205 B. C. VACANT LOTS 692,445 ** 692,445 692,445 C. D. RURAL REAL (TAXABLE) 48,137,044 .9612 50,080,082 48,137,044 D. F1. COMMERCIAL REAL 9,965,087 .8963 11,118,026 9,965,087 F1. F2. INDUSTRIAL REAL 1,240,250 ** 1,240,250 1,240,250 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 12,726,677 ** 12,726,677 12,726,677 J. L1. COMMERCIAL PERSONAL 5,769,916 .9646 5,981,667 5,769,916 L1. L2. INDUSTRIAL PERSONAL 156,366 ** 156,366 156,366 L2. M. MOBILE HOMES 792,873 ** 792,873 792,873 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 94,500 ** 94,500 94,500 O. S. SPECIAL INVENTORY 1,411,478 ** 1,411,478 1,411,478 S. ------------------- ----------------- ----------------- SUBTOTALS: 123,800,894 128,761,243 123,800,894 LESS TOTAL DEDUCTIONS: 24,639,017 25,445,993 24,639,017 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 99,161,877 103,315,250 99,161,877 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 16,877,189 16,877,189 -------------- --------- -------------- CAP VALUE LOSS: 1,103,361 1,146,468 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,645,036 7,408,905 ACRES & FRM/RNCH IMPRV: 33,463,910 .9460 35,374,112 ALL OTHER: 13,431 13,431 PROD VAL OF QUAL ACRES: 14,673,134 .9978 14,705,970 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 24,639,017 25,445,993 TOTAL TAXABLE VALUE: 48,137,044 50,080,082
