DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 161-920 China Springs 161 McLennan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 196,480,110 .9726 202,015,330 196,480,110 A. B. MULTI-FAMILY RESIDENCES 8,399,463 ** 8,399,463 8,399,463 B. C. VACANT LOTS 9,192,429 ** 9,192,429 9,192,429 C. D. RURAL REAL (TAXABLE) 64,890,775 .9259 70,081,376 64,890,775 D. F1. COMMERCIAL REAL 4,640,533 ** 4,640,533 4,640,533 F1. F2. INDUSTRIAL REAL 267,741 ** 267,741 267,741 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 8,315,486 ** 8,315,486 8,315,486 J. L1. COMMERCIAL PERSONAL 5,415,971 ** 5,415,971 5,415,971 L1. L2. INDUSTRIAL PERSONAL 0 ** 0 0 L2. M. MOBILE HOMES 4,110,257 ** 4,110,257 4,110,257 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 2,217,694 ** 2,217,694 2,217,694 O. S. SPECIAL INVENTORY 80,758 ** 80,758 80,758 S. ------------------- ----------------- ----------------- SUBTOTALS: 304,011,217 314,737,038 304,011,217 LESS TOTAL DEDUCTIONS: 48,980,185 50,084,191 48,980,185 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 255,031,032 264,652,847 255,031,032 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 34,295,190 34,295,190 -------------- --------- -------------- CAP VALUE LOSS: 5,074,269 5,217,221 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,532,509 10,493,563 ACRES & FRM/RNCH IMPRV: 61,494,016 .9153 67,184,547 ALL OTHER: 78,217 78,217 PROD VAL OF QUAL ACRES: 3,396,759 1.1726 2,896,829 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 48,980,185 50,084,191 TOTAL TAXABLE VALUE: 64,890,775 70,081,376
