DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 161-919 Bruceville-Eddy 161 McLennan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 51,468,364 .9595 53,640,817 51,468,364 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 4,931,970 ** 4,931,970 4,931,970 C. D. RURAL REAL (TAXABLE) 29,013,059 1.0200 28,443,547 29,013,059 D. F1. COMMERCIAL REAL 4,094,422 ** 4,094,422 4,094,422 F1. F2. INDUSTRIAL REAL 2,332,389 ** 2,332,389 2,332,389 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 16,645,609 .9551 17,428,132 16,645,609 J. L1. COMMERCIAL PERSONAL 5,198,963 ** 5,198,963 5,198,963 L1. L2. INDUSTRIAL PERSONAL 832,095 ** 832,095 832,095 L2. M. MOBILE HOMES 5,295,408 ** 5,295,408 5,295,408 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 7,934 ** 7,934 7,934 S. ------------------- ----------------- ----------------- SUBTOTALS: 119,820,213 122,205,677 119,820,213 LESS TOTAL DEDUCTIONS: 20,922,511 21,536,311 20,922,511 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 98,897,702 100,669,366 98,897,702 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 15,264,826 15,264,826 -------------- --------- -------------- CAP VALUE LOSS: 3,056,514 3,185,528 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,601,171 3,085,957 ACRES & FRM/RNCH IMPRV: 23,980,781 1.0376 23,111,778 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 5,032,278 .9438 5,331,769 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 20,922,511 21,536,311 TOTAL TAXABLE VALUE: 29,013,059 28,443,547
