DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 8 TIME: 15:55 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet WEST / 161-916-161 MCLENNAN / 161 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 21003 234,340 209,222 1.1201 32008 1,361,520 1,588,291 .8572 33005 2,791,920 2,884,034 .9681 41002 5,746,913 5,833,590 .9851 41005 222,280 231,113 .9618 51003 2,135,050 2,285,528 .9342 61032 103,230 142,493 .7245 63018 249,430 277,262 .8996 63045 140,850 144,657 .9737 Totals: 12,985,533 13,596,190 .9551 Utility Weighted Mean Ratio For Sample: .9551 Total Self-Reported Utility Value (J1-J8): 19,699,650 Divided By ISD Utility Weighted Mean Ratio: .9551 Estimated PTD Utility Market Value: 20,625,746
