DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 161-916 West 161 McLennan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 134,068,262 1.0210 131,310,737 134,068,262 A. B. MULTI-FAMILY RESIDENCES 1,713,893 ** 1,713,893 1,713,893 B. C. VACANT LOTS 3,475,884 ** 3,475,884 3,475,884 C. D. RURAL REAL (TAXABLE) 66,733,209 .9770 68,302,307 66,733,209 D. F1. COMMERCIAL REAL 19,589,138 .9964 19,659,914 19,589,138 F1. F2. INDUSTRIAL REAL 2,042,686 ** 2,042,686 2,042,686 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 19,699,650 .9551 20,625,746 19,699,650 J. L1. COMMERCIAL PERSONAL 13,776,815 .9970 13,818,270 13,776,815 L1. L2. INDUSTRIAL PERSONAL 1,191,105 ** 1,191,105 1,191,105 L2. M. MOBILE HOMES 2,618,629 ** 2,618,629 2,618,629 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 3,588,120 ** 3,588,120 3,588,120 S. ------------------- ----------------- ----------------- SUBTOTALS: 268,497,391 268,347,291 268,497,391 LESS TOTAL DEDUCTIONS: 66,362,599 65,131,754 66,362,599 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 202,134,792 203,215,537 202,134,792 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 38,514,352 38,514,352 -------------- --------- -------------- CAP VALUE LOSS: 13,815,156 13,531,005 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 14,033,091 13,086,397 ACRES & FRM/RNCH IMPRV: 57,891,975 .9894 58,512,204 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 8,841,234 .9031 9,790,103 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 66,362,599 65,131,754 TOTAL TAXABLE VALUE: 66,733,209 68,302,307
