DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:53 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 161 McLennan 161-914 Waco +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 22,148 | 0 0 0 Untested | 4,975 77,512,884 Untested 77,512,884 | |N1 22,149 46,467 | 56 1,566,483 / 1,538,149 = 1.0184 | 10,572 368,186,201 / 1.0184 = 361,533,976 | |N2 46,468 75,781 | 59 3,085,132 / 3,211,584 = .9606 | 5,977 368,186,201 / .9606 = 383,287,738 | |N3 75,782 124,465 | 59 4,943,710 / 4,977,483 = .9932 | 3,770 368,186,201 / .9932 = 370,707,009 | |N4 124,466 & UP | 58 10,823,111 / 11,471,431 = .9435 | 1,821 368,186,201 / .9435 = 390,234,447 | | | | | | Random Totals: | 232 | 22,140 1,472,744,804 1,505,763,170 | | Untested Totals: | | 4,975 77,512,884 77,512,884 | | |----- |------- -------------- -------------- | | Category Totals: | 232 | 27,115 1,550,257,688 / 1,583,276,054 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9791 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 41,359 | 0 0 0 Untested | 501 12,653,061 Untested 12,653,061 | |N1 41,360 306,867 | 10 1,120,159 / 1,361,256 = .8229 | 504 60,102,037 / .8229 = 73,036,866 | |N2 306,868 1,422,893 | 9 5,294,030 / 5,092,623 = 1.0395 | 80 61,342,037 / 1.0395 = 59,011,099 | |N3 1,422,894 3,200,201 | 8 17,892,954 / 18,418,000 = .9715 | 25 60,102,037 / .9715 = 61,865,195 | |N4 3,200,202 & UP | 5 27,555,858 / 28,010,000 = .9838 | 10 58,862,037 / .9838 = 59,831,304 | | | | | | Random Totals: | 32 | 619 240,408,148 253,744,464 | | Untested Totals: | | 501 12,653,061 12,653,061 | | |----- |------- -------------- -------------- | | Category Totals: | 32 | 1,120 253,061,209 / 266,397,525 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9499 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 15:53 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 161 McLennan 161-914 Waco +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 1,833 | 0 0 0 Untested | 1,966 2,205,015 Untested 2,205,015 | |N1 1,834 15,723 | 0 0 0 Untested | 1,975 10,473,823 Untested 10,473,823 | |N2 15,724 46,770 | 0 0 0 Untested | 348 10,478,233 Untested 10,478,233 | |N3 46,771 170,341 | 0 0 0 Untested | 120 10,500,284 Untested 10,500,284 | |N4 170,342 & UP | 0 0 0 Untested | 33 10,442,953 Untested 10,442,953 | | | | | | Untested Totals: | | 4,442 44,100,308 44,100,308 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 4,442 44,100,308 / 44,100,308 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 62,392 | 0 0 0 Untested | 1,127 37,810,103 Untested 37,810,103 | |N1 62,393 355,361 | 22 3,433,408 / 3,232,964 = 1.0620 | 976 179,957,903 / 1.0620 = 169,451,886 | |N2 355,362 1,080,083 | 9 5,843,290 / 5,782,750 = 1.0105 | 264 180,791,393 / 1.0105 = 178,912,809 | |N3 1,080,084 3,384,351 | 6 13,481,840 / 14,922,741 = .9034 | 84 180,639,849 / .9034 = 199,955,556 | |N4 3,384,352 & UP | 9 51,334,452 / 51,607,796 = .9947 | 25 178,518,240 / .9947 = 179,469,428 | | | | | | Random Totals: | 46 | 1,349 719,907,385 727,789,679 | | Untested Totals: | | 1,127 37,810,103 37,810,103 | | |----- |------- -------------- -------------- | | Category Totals: | 46 | 2,476 757,717,488 / 765,599,782 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9897 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 15:53 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 161 McLennan 161-914 Waco +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 0 0 Untested 0 | | | | | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 0 0 / 0 | | |===== |======= ============== ============== | | | | Final Category Ratio: .0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 32,300 | 0 0 0 Untested | 2,727 22,356,561 Untested 22,356,561 | |N1 32,301 266,560 | 6 417,200 / 419,626 = .9942 | 1,146 106,372,519 / .9942 = 106,993,079 | |N2 266,561 919,700 | 8 4,613,759 / 4,105,379 = 1.1238 | 240 106,193,666 / 1.1238 = 94,495,165 | |N3 919,701 3,114,660 | 7 10,793,270 / 10,476,994 = 1.0302 | 77 108,652,888 / 1.0302 = 105,467,762 | |N4 3,114,661 & UP | 5 31,878,025 / 29,864,205 = 1.0674 | 16 103,600,305 / 1.0674 = 97,058,558 | | | | | | Random Totals: | 26 | 1,479 424,819,378 404,014,564 | | Untested Totals: | | 2,727 22,356,561 22,356,561 | | |----- |------- -------------- -------------- | | Category Totals: | 26 | 4,206 447,175,939 / 426,371,125 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0488 | +----------------------------------------------------------------------------------------------------------------------------------+
