DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 161-914 Waco 161 McLennan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,550,257,688 .9791 1,583,349,697 1,550,257,688 A. B. MULTI-FAMILY RESIDENCES 253,061,210 .9499 266,408,264 253,061,210 B. C. VACANT LOTS 44,100,309 ** 44,100,309 44,100,309 C. D. RURAL REAL (TAXABLE) 11,123,538 .9854 11,288,002 11,123,538 D. F1. COMMERCIAL REAL 757,717,488 .9897 765,603,201 757,717,488 F1. F2. INDUSTRIAL REAL 37,366,319 ** 37,366,319 37,366,319 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 132,473,203 ** 132,473,203 132,473,203 J. L1. COMMERCIAL PERSONAL 447,131,226 1.0488 426,326,493 447,131,226 L1. L2. INDUSTRIAL PERSONAL 133,116,880 ** 133,116,880 133,116,880 L2. M. MOBILE HOMES 2,578,988 ** 2,578,988 2,578,988 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 386,399 ** 386,399 386,399 O. S. SPECIAL INVENTORY 29,526,686 ** 29,526,686 29,526,686 S. ------------------- ----------------- ----------------- SUBTOTALS: 3,398,839,934 3,432,524,441 3,398,839,934 LESS TOTAL DEDUCTIONS: 609,745,969 622,737,521 609,745,969 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 2,789,093,965 2,809,786,920 2,789,093,965 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 315,334,417 315,334,417 -------------- --------- -------------- CAP VALUE LOSS: 113,813,908 116,243,395 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 152,454,665 163,016,730 ACRES & FRM/RNCH IMPRV: 10,055,903 ** 10,055,903 ALL OTHER: 28,142,979 28,142,979 PROD VAL OF QUAL ACRES: 1,067,635 .8665 1,232,099 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 609,745,969 622,737,521 TOTAL TAXABLE VALUE: 11,123,538 11,288,002
