DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 161-909 McGregor 161 McLennan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 81,374,024 .9788 83,136,518 81,374,024 A. B. MULTI-FAMILY RESIDENCES 1,722,817 ** 1,722,817 1,722,817 B. C. VACANT LOTS 2,116,449 ** 2,116,449 2,116,449 C. D. RURAL REAL (TAXABLE) 21,562,236 .9139 23,593,317 21,562,236 D. F1. COMMERCIAL REAL 15,619,232 1.0172 15,355,124 15,619,232 F1. F2. INDUSTRIAL REAL 25,178,205 ** 25,178,205 25,178,205 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 13,682,293 .9698 14,108,366 13,682,293 J. L1. COMMERCIAL PERSONAL 15,325,895 .9889 15,497,922 15,325,895 L1. L2. INDUSTRIAL PERSONAL 50,674,615 ** 50,674,615 50,674,615 L2. M. MOBILE HOMES 1,230,565 ** 1,230,565 1,230,565 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 4,252,847 ** 4,252,847 4,252,847 S. ------------------- ----------------- ----------------- SUBTOTALS: 232,739,178 236,866,745 232,739,178 LESS TOTAL DEDUCTIONS: 50,974,864 51,676,630 50,974,864 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 181,764,314 185,190,115 181,764,314 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 24,134,825 24,134,825 -------------- --------- -------------- CAP VALUE LOSS: 4,574,232 4,673,306 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 9,042,217 9,644,909 ACRES & FRM/RNCH IMPRV: 16,669,413 .9381 17,769,335 ALL OTHER: 13,223,590 13,223,590 PROD VAL OF QUAL ACRES: 4,892,823 .8401 5,823,982 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 50,974,864 51,676,630 TOTAL TAXABLE VALUE: 21,562,236 23,593,317
