DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 161-907 Lorena 161 McLennan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 176,973,135 .9552 185,273,383 176,973,135 A. B. MULTI-FAMILY RESIDENCES 3,802,427 ** 3,802,427 3,802,427 B. C. VACANT LOTS 4,545,515 ** 4,545,515 4,545,515 C. D. RURAL REAL (TAXABLE) 42,535,814 .9258 45,944,852 42,535,814 D. F1. COMMERCIAL REAL 8,442,823 ** 8,442,823 8,442,823 F1. F2. INDUSTRIAL REAL 811,647 ** 811,647 811,647 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 7,801,235 ** 7,801,235 7,801,235 J. L1. COMMERCIAL PERSONAL 7,181,280 ** 7,181,280 7,181,280 L1. L2. INDUSTRIAL PERSONAL 79,860 ** 79,860 79,860 L2. M. MOBILE HOMES 2,454,678 ** 2,454,678 2,454,678 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 768,792 ** 768,792 768,792 O. S. SPECIAL INVENTORY 249,963 ** 249,963 249,963 S. ------------------- ----------------- ----------------- SUBTOTALS: 255,647,169 267,356,455 255,647,169 LESS TOTAL DEDUCTIONS: 45,102,957 46,707,822 45,102,957 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 210,544,212 220,648,633 210,544,212 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 31,291,239 31,291,239 -------------- --------- -------------- CAP VALUE LOSS: 4,842,304 5,069,414 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 8,937,271 10,315,026 ACRES & FRM/RNCH IMPRV: 38,511,269 .9250 41,633,804 ALL OTHER: 32,143 32,143 PROD VAL OF QUAL ACRES: 4,024,545 .9335 4,311,048 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 45,102,957 46,707,822 TOTAL TAXABLE VALUE: 42,535,814 45,944,852
