DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 161-906 La Vega 161 McLennan ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 148,242,088 .9844 150,591,312 148,242,088 A. B. MULTI-FAMILY RESIDENCES 9,602,946 ** 9,602,946 9,602,946 B. C. VACANT LOTS 6,723,043 ** 6,723,043 6,723,043 C. D. RURAL REAL (TAXABLE) 12,908,112 1.0031 12,868,717 12,908,112 D. F1. COMMERCIAL REAL 79,686,411 1.0123 78,718,177 79,686,411 F1. F2. INDUSTRIAL REAL 43,966,891 ** 43,966,891 43,966,891 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 25,256,318 .9747 25,911,889 25,256,318 J. L1. COMMERCIAL PERSONAL 53,752,220 .9941 54,071,240 53,752,220 L1. L2. INDUSTRIAL PERSONAL 39,356,850 ** 39,356,850 39,356,850 L2. M. MOBILE HOMES 5,280,314 ** 5,280,314 5,280,314 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 421,217 ** 421,217 421,217 S. ------------------- ----------------- ----------------- SUBTOTALS: 425,196,410 427,512,596 425,196,410 LESS TOTAL DEDUCTIONS: 66,072,445 66,861,060 66,072,445 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 359,123,965 360,651,536 359,123,965 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 45,042,573 45,042,573 -------------- --------- -------------- CAP VALUE LOSS: 10,966,715 11,140,507 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 8,574,203 9,189,026 ACRES & FRM/RNCH IMPRV: 11,642,667 ** 11,642,667 ALL OTHER: 1,488,954 1,488,954 PROD VAL OF QUAL ACRES: 1,265,445 1.0321 1,226,050 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 66,072,445 66,861,060 TOTAL TAXABLE VALUE: 12,908,112 12,868,717
