DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:50 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 160-901 Brady 160 McCulloch ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 85,459,790 .9231 92,579,125 85,459,790 A. B. MULTI-FAMILY RESIDENCES 1,944,550 ** 1,944,550 1,944,550 B. C. VACANT LOTS 3,069,090 ** 3,069,090 3,069,090 C. D. RURAL REAL (TAXABLE) 46,590,160 1.0183 45,752,578 46,590,160 D. F1. COMMERCIAL REAL 24,489,450 .8833 27,724,952 24,489,450 F1. F2. INDUSTRIAL REAL 32,124,190 ** 32,124,190 32,124,190 F2. G. OIL, GAS, MINERALS 2,595,830 ** 2,595,830 2,595,830 G. J. UTILITIES 12,588,330 ** 12,588,330 12,588,330 J. L1. COMMERCIAL PERSONAL 14,971,380 1.0217 14,653,401 14,971,380 L1. L2. INDUSTRIAL PERSONAL 20,828,370 ** 20,828,370 20,828,370 L2. M. MOBILE HOMES 1,835,240 ** 1,835,240 1,835,240 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,816,980 ** 1,816,980 1,816,980 S. ------------------- ----------------- ----------------- SUBTOTALS: 248,313,360 257,512,636 248,313,360 LESS TOTAL DEDUCTIONS: 40,850,536 43,459,405 40,850,536 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 207,462,824 214,053,231 207,462,824 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 31,428,460 31,428,460 -------------- --------- -------------- CAP VALUE LOSS: 4,110,830 4,453,288 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 5,272,780 7,539,191 ACRES & FRM/RNCH IMPRV: 23,134,480 1.0694 21,633,140 ALL OTHER: 38,466 38,466 PROD VAL OF QUAL ACRES: 23,455,680 .9725 24,119,438 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 40,850,536 43,459,405 TOTAL TAXABLE VALUE: 46,590,160 45,752,578
