DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 15:49 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 159 Maverick 159-901 Eagle Pass -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU159 B3000 886,760 985,198 .9000 PSU159 B4000 2,027,980 2,070,722 .9793 PSU159 C4110 863,630 906,865 .9523 PSU159 C6500 40,965,580 39,786,686 1.0296 PSU159 P1300 3,683,150 3,813,407 .9658 TXG01 076701 616,800 645,500 .9555 TXG01 125094 90,860 83,678 1.0858 TXG01 179623 94,440 96,853 .9750 TXG01 180810 1,319,730 1,118,166 1.1802 TXG01 188814 605,560 714,813 .8471 TXG01 189043 628,730 724,971 .8672 TXO01 002655 50,490 36,960 1.3660 TXO01 004162 30,210 43,983 .6868 TXO01 014381 14,445,200 13,415,723 1.0767 Total Self-Reported Mineral Value: 71,054,330 Divided by ISD Mineral Ratio: 1.0248** Estimated PTD Mineral Value: 69,334,826 ** See Stratified Ratio Detail report for more data
