DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 159 Maverick 159-901 Eagle Pass +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 18,600 | 0 0 0 Untested | 2,318 27,640,054 Untested 27,640,054 | |N1 18,601 40,600 | 14 427,260 / 457,800 = .9333 | 4,236 131,290,257 / .9333 = 140,673,157 | |N2 40,601 60,670 | 10 484,630 / 546,415 = .8869 | 2,529 131,290,257 / .8869 = 148,032,762 | |N3 60,671 89,290 | 49 3,789,190 / 3,941,830 = .9613 | 1,699 131,290,257 / .9613 = 136,575,738 | |N4 89,291 & UP | 47 5,850,060 / 5,916,900 = .9887 | 1,021 131,290,257 / .9887 = 132,790,793 | | | | | | Random Totals: | 120 | 9,485 525,161,028 558,072,450 | | Untested Totals: | | 2,318 27,640,054 27,640,054 | | |----- |------- -------------- -------------- | | Category Totals: | 120 | 11,803 552,801,082 / 585,712,504 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9438 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 36,170 | 0 0 0 Untested | 80 1,791,033 Untested 1,791,033 | |N1 36,171 98,360 | 0 0 0 Untested | 137 8,710,770 Untested 8,710,770 | |N2 98,361 184,890 | 0 0 0 Untested | 63 8,692,531 Untested 8,692,531 | |N3 184,891 503,010 | 0 0 0 Untested | 29 8,750,895 Untested 8,750,895 | |N4 503,011 & UP | 0 0 0 Untested | 7 8,532,031 Untested 8,532,031 | | | | | | Untested Totals: | | 316 36,477,260 36,477,260 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 316 36,477,260 / 36,477,260 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 15:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 159 Maverick 159-901 Eagle Pass +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,800 | 0 0 0 Untested | 1,327 3,716,166 Untested 3,716,166 | |N1 3,801 9,370 | 7 55,240 / 59,800 = .9237 | 2,281 17,688,952 / .9237 = 19,150,105 | |N2 9,371 17,000 | 12 147,050 / 152,000 = .9674 | 1,148 17,629,493 / .9674 = 18,223,582 | |N3 17,001 49,000 | 28 693,190 / 706,570 = .9811 | 591 17,897,057 / .9811 = 18,241,828 | |N4 49,001 & UP | 7 774,510 / 826,154 = .9375 | 97 17,391,659 / .9375 = 18,551,103 | | | | | | Random Totals: | 54 | 4,117 70,607,161 74,166,618 | | Untested Totals: | | 1,327 3,716,166 3,716,166 | | |----- |------- -------------- -------------- | | Category Totals: | 54 | 5,444 74,323,327 / 77,882,784 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9543 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 38,400 | 0 0 0 Untested | 436 8,276,697 Untested 8,276,697 | |N1 38,401 163,190 | 7 696,990 / 686,948 = 1.0146 | 440 39,393,095 / 1.0146 = 38,826,232 | |N2 163,191 404,660 | 7 1,729,290 / 1,718,301 = 1.0064 | 142 39,509,201 / 1.0064 = 39,257,950 | |N3 404,661 1,339,700 | 8 5,599,930 / 5,781,803 = .9685 | 53 39,774,586 / .9685 = 41,068,235 | |N4 1,339,701 & UP | 4 7,976,100 / 8,623,308 = .9249 | 9 38,928,672 / .9249 = 42,089,601 | | | | | | Random Totals: | 26 | 644 157,605,554 161,242,018 | | Untested Totals: | | 436 8,276,697 8,276,697 | | |----- |------- -------------- -------------- | | Category Totals: | 26 | 1,080 165,882,251 / 169,518,715 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9785 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 15:49 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 159 Maverick 159-901 Eagle Pass +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 12** 10,898,340 11,241,116 .9695 | 1,328 71,054,330 Ex/Random 69,338,097 | | | | | | Random Totals: | 12 | 1,326 15,643,550 16,135,688 | | Exception Totals: | 2 | 2 55,410,780 53,202,409 | | |----- |------- -------------- -------------- | | Category Totals: | 14 | 1,328 71,054,330 / 69,338,097 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0248 | | ** This value is for the random samples. Exception samples also exist. | | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 10,100 | 0 0 0 Untested | 1,008 5,257,147 Untested 5,257,147 | |N1 10,101 72,750 | 7 285,380 / 305,628 = .9337 | 686 24,942,591 / .9337 = 26,713,710 | |N2 72,751 267,460 | 7 1,048,840 / 1,119,004 = .9373 | 142 24,942,591 / .9373 = 26,611,107 | |N3 267,461 3,276,880 | 6 2,783,490 / 2,893,441 = .9620 | 40 28,856,594 / .9620 = 29,996,459 | |N4 3,276,881 & UP | 2 12,287,580 / 12,150,365 = 1.0113 | 4 20,934,147 / 1.0113 = 20,700,234 | | | | | | Random Totals: | 22 | 872 99,675,923 104,021,510 | | Untested Totals: | | 1,008 5,257,147 5,257,147 | | |----- |------- -------------- -------------- | | Category Totals: | 22 | 1,880 104,933,070 / 109,278,657 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9602 | +----------------------------------------------------------------------------------------------------------------------------------+
