DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:44 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 154-903 North Zulch 154 Madison ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 8,290,760 .9906 8,369,433 8,290,760 A. B. MULTI-FAMILY RESIDENCES 0 ** 0 0 B. C. VACANT LOTS 1,171,520 ** 1,171,520 1,171,520 C. D. RURAL REAL (TAXABLE) 22,674,320 1.0326 21,959,155 22,674,320 D. F1. COMMERCIAL REAL 787,420 ** 787,420 787,420 F1. F2. INDUSTRIAL REAL 18,970 ** 18,970 18,970 F2. G. OIL, GAS, MINERALS 10,490,350 1.0124 10,361,863 10,490,350 G. J. UTILITIES 8,530,290 .9594 8,891,276 8,530,290 J. L1. COMMERCIAL PERSONAL 256,055 ** 256,055 256,055 L1. L2. INDUSTRIAL PERSONAL 10,930,410 ** 10,930,410 10,930,410 L2. M. MOBILE HOMES 1,807,490 ** 1,807,490 1,807,490 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 64,957,585 64,553,592 64,957,585 LESS TOTAL DEDUCTIONS: 9,747,042 9,795,721 9,747,042 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 55,210,543 54,757,871 55,210,543 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 7,902,400 7,902,400 -------------- --------- -------------- CAP VALUE LOSS: 53,520 54,028 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 1,681,762 1,729,933 ACRES & FRM/RNCH IMPRV: 19,678,220 1.0431 18,865,133 ALL OTHER: 109,360 109,360 PROD VAL OF QUAL ACRES: 2,996,100 .9684 3,094,022 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 9,747,042 9,795,721 TOTAL TAXABLE VALUE: 22,674,320 21,959,155
