DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:44 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 154-901 Madisonville CISD 154 Madison ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 95,140,870 .9048 105,151,271 95,140,870 A. B. MULTI-FAMILY RESIDENCES 2,519,350 ** 2,519,350 2,519,350 B. C. VACANT LOTS 6,970,860 ** 6,970,860 6,970,860 C. D. RURAL REAL (TAXABLE) 107,197,152 .9597 111,695,407 107,197,152 D. F1. COMMERCIAL REAL 31,576,287 .9581 32,957,193 31,576,287 F1. F2. INDUSTRIAL REAL 4,976,640 ** 4,976,640 4,976,640 F2. G. OIL, GAS, MINERALS 24,064,170 1.0187 23,622,431 24,064,170 G. J. UTILITIES 27,221,270 .9729 27,979,515 27,221,270 J. L1. COMMERCIAL PERSONAL 14,467,285 ** 14,467,285 14,467,285 L1. L2. INDUSTRIAL PERSONAL 10,857,030 ** 10,857,030 10,857,030 L2. M. MOBILE HOMES 6,815,500 ** 6,815,500 6,815,500 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 9,673,290 ** 9,673,290 9,673,290 S. ------------------- ----------------- ----------------- SUBTOTALS: 341,479,704 357,685,772 341,479,704 LESS TOTAL DEDUCTIONS: 57,666,680 61,541,060 57,666,680 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 283,813,024 296,144,712 283,813,024 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 43,077,564 43,077,564 -------------- --------- -------------- CAP VALUE LOSS: 452,990 500,652 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 14,090,676 17,917,394 ACRES & FRM/RNCH IMPRV: 92,059,162 .9571 96,185,521 ALL OTHER: 45,450 45,450 PROD VAL OF QUAL ACRES: 15,137,990 .9760 15,509,886 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 57,666,680 61,541,060 TOTAL TAXABLE VALUE: 107,197,152 111,695,407
