DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 40 TIME: 15:40 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 152 Lubbock 152-910 Idalou CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK D7 SEC 35 & 47 AB 301 & 13 34455 C 2/03 135,000 107,016 135,000 .7927 MIMOSA LANE L 50 & S15'OF 49 38101 C 5/02 104,000 78,081 104,000 .7500 NORRIS BLK 4 L 2 41449 C 4/03 75,500 68,266 75,500 .9000 PRAIRIE WINDS L 50 46401 C 2/03 145,000 161,908 145,000 1.1200 PRAIRIE WINDS L 78 47764 C 2/03 105,000 105,000 105,000 1.0000 EIGHTH STREET L 33 & 34 53442 C 12/02 65,000 68,259 65,000 1.0500 ROSS BLK 9 L 11 & N20'OF 10 55938 C 8/02 56,000 50,872 56,000 .9084 BLK D7 SEC 7 AB 369 SW/C OF NW 60476 C 5/02 71,500 56,002 71,500 .7832 BAZE W C L 4 67163 C 8/02 54,500 51,305 54,500 .9414 BAZE W C L 7 67356 C 8/02 45,000 38,981 45,000 .8662 BAZE W C L 16 67567 C 1/02 37,500 37,500 37,500 1.0000 BAZE W C L 20 67715 C 3/03 53,500 56,524 53,500 1.0565 BOYD-GORDON BLK 4 L 3 & S38'OF 68449 C 9/02 52,000 39,179 52,000 .7534 BOYD-GORDON BLK 5 L 3 & S41'OF 68979 C 11/02 55,000 41,614 55,000 .7566 BOYD-GORDON BLK 6 L 3 & S33'OF 70219 C 4/03 47,000 42,792 47,000 .9105 SHELTON IDALOU BLK 1 E118.1'OF 72720 C 4/03 49,995 40,525 49,995 .8106 ORIG T IDALOU BLK 6 L 4-6 75464 C 3/03 20,000 27,291 20,000 1.3646 WESTPORT E80'OF L 20 79007 C 3/02 116,000 114,883 116,000 .9900 WESTPORT L 34 & W5'OF 35 80996 C 3/02 104,000 85,439 104,000 .8200 WESTPORT E48'OF L 36 & W40'OF 81051 C 1/03 107,000 94,490 107,000 .8800 IDALOU GARDENS L 1 & E20'OF 2 82230 C 4/03 100,000 81,342 100,000 .8100 IDALOU GARDENS L 5 & W45'OF 4 83534 C 6/02 87,000 95,769 87,000 1.1000 IDALOU GARDENS W55'OF L 9 & E2 83898 C 11/02 105,000 91,533 105,000 .8700 IDALOU GARDENS L29 & W17'OF 30 86150 C 2/02 85,000 92,273 85,000 1.0900 IDALOU GARDENS E62'OF L 45 87070 C 2/02 70,000 68,486 70,000 .9800 IDALOU GARDENS W64'OF L 72 & E 90766 C 5/02 75,000 57,295 75,000 .7639 BLK D7 SEC 29 AB 326 TR A3A & 92240 C 9/02 31,023 39,100 31,023 1.2604 IDALOU GARDENS L 115 LESS E2' 94395 C 1/02 115,000 124,691 115,000 1.0800 IDALOU GARDENS L 166 97573 C 12/02 47,000 50,722 47,000 1.0792 29 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ WESTPORT L 59 151999 1.11 .00 232,967 222,662 1.0500 EIGHTH STREET E50' OF L 31 56063 1.11 .00 65,139 58,653 1.1100 WESTPORT L 10 77145 1.11 .00 124,267 130,476 .9500 IDALOU GARDENS W32' OF L 19 & 84882 1.11 .00 114,894 118,516 .9700 IDALOU GARDENS W53'.4 OF L 103 92199 1.11 .00 62,302 66,774 .9300 IDALOU GARDENS L 172 & L 173 97741 1.11 .00 76,705 79,421 .9700 6 APPRAISALSDATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 41 TIME: 15:40 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 152 Lubbock 152-910 Idalou STRATIFIED WEIGHTED MEAN RATIO: .9451 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK C SEC 149 AB 195 BAL NW/PT 120872 C 5/02 85,490 65,000 1.3152 BLK C SEC 140 AB 1411 W/2 & E/ 122341 C 3/02 84,345 88,000 .9585 BLK C2 SEC 46 AB 724 N/2 AC: 3 123624 C 2/02 144,127 104,000 1.3858 BLK D SEC 36 AB 587 TR A BAL O 123718 C 3/02 208,056 143,865 1.4462 BLK D7 SEC 11 AB 336 TR A-2 & 125584 C 4/02 57,400 61,480 .9336 BLK D7 SEC 2 AB 709 TR 6 ACS: 125601 C 10/02 31,289 45,000 .6953 BLK D7 SEC 41 AB 400 TR C4 OF 133854 C 11/02 73,700 73,700 1.0000 BLK D7 SEC 41 AB 400 TR B22 OF 134569 C 4/02 83,579 95,000 .8798 BLK A SEC 61 AB 144 TR 1A OF S 164355 C 1/02 74,217 120,000 .6185 BLK A SEC 62 AB 1167 TR A OF N 47673 C 6/02 107,050 135,000 .7930 10 SALES STRATIFIED WEIGHTED MEAN RATIO: 1.0196 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK D7 SEC 41 AB 400 TR 4A2A1 134079 C 7/02 27,000 35,264 27,000 1.3061 1 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK D7 SEC 2 AB 709 TR 126213 .00 1.00 .00 198,044 207,262 .9600 BLK D7 SEC 2 AB 710 T 127218 .00 1.00 .00 132,426 128,424 1.0300 ORIG T IDALOU BLK 1 LOT 16-27 130294 .00 1.00 .00 137,075 130,752 1.0500 BLK D7 SEC 41 AB 400 134024 .00 1.00 .00 551,758 570,872 .9700 BUILDING ONLY BLK A SEC 32 AB 142123 .00 1.00 .00 1,437,311 1,496,160 .9600 BLK D7 SEC 41 AB 400 145101 .00 1.00 .00 651,088 644,940 1.0100
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 42 TIME: 15:40 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 152 Lubbock 152-910 Idalou CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ BLK D7 SEC 38 AB 713 TR E2 L 29425 .00 1.00 .00 18,408 17,531 1.0500 BLK D7 SEC 38 AB 713 34411 .00 1.00 .00 25,748 27,807 .9300 BLK A SEC 27 AB 32 TR 1A 37436 .00 1.00 .00 132,064 133,394 .9900 BLK D7 SEC 3 AB 332 TR 3B & 3F 46227 .00 1.00 .00 84,877 81,761 1.0400 BUILDING ONLY BLK A SEC 28 48230 .00 1.00 .00 21,507 20,302 1.0600 ORIG T IDALOU BLK 10 LOT 1-24 61745 .00 1.00 .00 53,173 52,637 1.0100 IDALOU GARDENS L 90 91717 .00 1.00 .00 22,527 22,017 1.0200 IDALOU GARDENS L 145 95956 .00 1.00 .00 73,413 75,629 .9700 14 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9987 CATEGORY L: COMMERCIAL PERSONAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD APPR IND DESCRIPTION ACCOUNT NUMBER VALUE VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ NATIONAL CAR RENTAL 105026 1,452,493 1,435,781 1.0100 UNITED 111503 1,573,500 1,573,500 1.0000 SECURITY BANK 111650 90,176 85,935 1.0500 LEE LEWIS 111827 1,085,000 1,085,000 1.0000 2-JS VENTURE FOODS 114660 567,866 585,636 .9700 LUBBOCK AERO 134560 238,849 239,557 1.0000 GROENDYKE TRANSPORT 136991 285,871 289,780 .9900 SO CREDIT CORP 148816 79,875 75,845 1.0500 IDALOU PEANUTS 152698 83,117 89,486 .9300 US BANCORP 157349 35,580 37,500 .9500 PNB AERO SERVICES 159113 2,101,000 2,101,000 1.0000 TRINITY CO 163142 660,000 660,000 1.0000 ALBERT HILLARD 163218 39,600 39,600 1.0000 ADVANTAGE RENT-A-CAR 31937 597,200 581,495 1.0300 JACK E BROWN 53444 92,000 92,000 1.0000 HOST INTERNATIONAL 90800 295,013 298,525 .9900 16 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9999
