DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 152-910 Idalou 152 Lubbock ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 54,221,008 .9451 57,370,657 54,221,008 A. B. MULTI-FAMILY RESIDENCES 1,056,398 ** 1,056,398 1,056,398 B. C. VACANT LOTS 651,819 ** 651,819 651,819 C. D. RURAL REAL (TAXABLE) 31,491,591 1.2047 26,141,078 31,491,591 D. F1. COMMERCIAL REAL 8,943,526 .9987 8,955,168 8,943,526 F1. F2. INDUSTRIAL REAL 1,468,983 ** 1,468,983 1,468,983 F2. G. OIL, GAS, MINERALS 3,817,650 ** 3,817,650 3,817,650 G. J. UTILITIES 6,316,133 ** 6,316,133 6,316,133 J. L1. COMMERCIAL PERSONAL 23,771,222 .9999 23,773,599 23,771,222 L1. L2. INDUSTRIAL PERSONAL 3,023,748 ** 3,023,748 3,023,748 L2. M. MOBILE HOMES 496,858 ** 496,858 496,858 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 182,350 ** 182,350 182,350 O. S. SPECIAL INVENTORY 80,600 ** 80,600 80,600 S. ------------------- ----------------- ----------------- SUBTOTALS: 135,521,886 133,335,041 135,521,886 LESS TOTAL DEDUCTIONS: 21,249,485 22,338,192 21,249,485 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 114,272,401 110,996,849 114,272,401 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 13,694,941 13,694,941 -------------- --------- -------------- CAP VALUE LOSS: 3,265,305 3,454,984 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,289,239 5,188,267 ACRES & FRM/RNCH IMPRV: 17,187,339 1.0196 16,856,943 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 14,304,252 1.5407 9,284,135 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 21,249,485 22,338,192 TOTAL TAXABLE VALUE: 31,491,591 26,141,078
