DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 152-907 Frenship 152 Lubbock ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 777,318,391 .9621 807,939,290 777,318,391 A. B. MULTI-FAMILY RESIDENCES 95,145,863 .9424 100,961,230 95,145,863 B. C. VACANT LOTS 39,494,705 ** 39,494,705 39,494,705 C. D. RURAL REAL (TAXABLE) 54,329,986 1.0552 51,487,730 54,329,986 D. F1. COMMERCIAL REAL 158,754,943 1.0250 154,882,871 158,754,943 F1. F2. INDUSTRIAL REAL 5,247,101 ** 5,247,101 5,247,101 F2. G. OIL, GAS, MINERALS 674,150 ** 674,150 674,150 G. J. UTILITIES 24,502,434 ** 24,502,434 24,502,434 J. L1. COMMERCIAL PERSONAL 73,073,307 1.0052 72,695,291 73,073,307 L1. L2. INDUSTRIAL PERSONAL 19,467,693 ** 19,467,693 19,467,693 L2. M. MOBILE HOMES 9,374,746 ** 9,374,746 9,374,746 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 1,642,908 ** 1,642,908 1,642,908 O. S. SPECIAL INVENTORY 29,406,199 ** 29,406,199 29,406,199 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,288,432,426 1,317,776,348 1,288,432,426 LESS TOTAL DEDUCTIONS: 118,029,898 121,317,730 118,029,898 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,170,402,528 1,196,458,618 1,170,402,528 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 99,493,157 99,493,157 -------------- --------- -------------- CAP VALUE LOSS: 10,529,536 10,944,326 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 7,734,158 10,607,200 ACRES & FRM/RNCH IMPRV: 44,630,885 ** 44,630,885 ALL OTHER: 273,047 273,047 PROD VAL OF QUAL ACRES: 9,699,101 1.4145 6,856,845 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 118,029,898 121,317,730 TOTAL TAXABLE VALUE: 54,329,986 51,487,730
