DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:41 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 152-906 Lubbock-Cooper 152 Lubbock ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 345,102,016 .9509 362,921,460 345,102,016 A. B. MULTI-FAMILY RESIDENCES 6,540,842 ** 6,540,842 6,540,842 B. C. VACANT LOTS 23,468,320 ** 23,468,320 23,468,320 C. D. RURAL REAL (TAXABLE) 42,467,939 1.0366 40,967,341 42,467,939 D. F1. COMMERCIAL REAL 40,054,433 .9806 40,846,862 40,054,433 F1. F2. INDUSTRIAL REAL 4,569,759 ** 4,569,759 4,569,759 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 19,119,080 ** 19,119,080 19,119,080 J. L1. COMMERCIAL PERSONAL 28,207,369 1.0166 27,746,773 28,207,369 L1. L2. INDUSTRIAL PERSONAL 13,213,367 ** 13,213,367 13,213,367 L2. M. MOBILE HOMES 2,342,709 ** 2,342,709 2,342,709 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 4,182,730 ** 4,182,730 4,182,730 O. S. SPECIAL INVENTORY 112,861 ** 112,861 112,861 S. ------------------- ----------------- ----------------- SUBTOTALS: 529,381,425 546,032,104 529,381,425 LESS TOTAL DEDUCTIONS: 53,365,035 55,384,265 53,365,035 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 476,016,390 490,647,839 476,016,390 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 41,985,361 41,985,361 -------------- --------- -------------- CAP VALUE LOSS: 4,061,458 4,271,173 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,982,768 8,792,283 ACRES & FRM/RNCH IMPRV: 32,698,111 .9613 34,014,471 ALL OTHER: 335,448 335,448 PROD VAL OF QUAL ACRES: 9,769,828 1.4052 6,952,870 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 53,365,035 55,384,265 TOTAL TAXABLE VALUE: 42,467,939 40,967,341
