Skip to content
Quick Start for:


DATE:   1/22/2004                        COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION                         PAGE:      1
TIME:     15:37                                      2003 PROPERTY VALUE STUDY                                          RPT: VAL7018
                                                   FIELD STUDIES CATEGORY WORKSHEET
                                                             150  Llano
                                                         150-901  Llano

CATEGORY A:  SINGLE-FAMILY RESIDENCES
------------------------------------------------------------------------------------------------------------------------------------
             LEGAL                  APPRAISAL ROLL            S       SALE          SALE            CAD          ADJ         IND
          DESCRIPTION               ACCOUNT NUMBER            C       DATE         PRICE         APPR VAL    SALE PRICE     RATIO
------------------------------------------------------------------------------------------------------------------------------------

  LAKESIDE HEIGHTS UN 1 LT 27      R10142                     C      10/02         49,000          44,610        48,693     .9161
  HORSESHOE BAY, LT 21058-CC       R12213                     Y       7/02        265,000         238,550       261,356     .9127
  FISHER & MILLER AB #233  1.316   R12296                     C       2/03        133,000         132,878       133,499     .9954
  TIMBER LAKE LT 52                R12574                     C       8/02        139,500         131,470       137,931     .9532
  NOB HILL LT 56                   R12713                     C       2/03         70,000          75,110        70,263    1.0690
  LULA HAYWOOD LT 58               R12776                     B       7/02        215,000         219,830       212,044    1.0367
  NOB HILL LT 66                   R13184                     Y       9/02         86,900          85,930        86,140     .9976
  KINGSLAND ESTATES UN 1 LT 86     R13977                     B       2/03        100,000          91,170       100,375     .9083
  TIMBER LAKE LT 87                R14009                     B      11/02        166,800         149,060       166,174     .8970
  GRANITE SHOALS LAKE ESTATES LT   R15224                     B      11/02         99,000          97,050        98,628     .9840
  HORSESHOE BAY APPLEHEAD ISLAND   R15237                     B       3/03      1,450,000       1,426,970     1,440,938     .9903
  GRANITE SHOALS LAKE ESTATES LT   R15657                     C      12/02        159,000         145,720       158,801     .9176
  SHIRLEY WILLIAMS LT 129 (PFEUF   R15798                     C       5/02        175,000         167,570       171,719     .9758
  HORSESHOE BAY APPLEHEAD ISLAND   R16197                     B      12/02      1,810,590       1,704,790     1,812,853     .9404
  HORSESHOE BAY LT 8045            R16470                     C       8/02        262,000         220,420       259,052     .8509
  KINGSLAND ESTATES UN 1 LT 176    R16666                     Y      10/02        112,000         119,900       111,300    1.0773
  VILLAS DE LAGO HORSESHOE BAY 2   R17147                     Y       4/02        175,000         150,402       171,281     .8781
  HORSESHOE BAY APPLEHEAD WEST L   R17157                     B       1/03        485,000         444,940       484,394     .9186
  WESTERN TRACE 23138-1            R17236                     C       3/03         51,000          52,203        51,318    1.0172
  VILLAS DE LAGO HORSESHOE BAY 2   R17256                     B       2/03        157,050         150,402       157,639     .9541
  HORSESHOE BAY WEST LT W25014     R17348, R17301             B      11/02        338,000         340,430       336,732    1.0110
  R BYRNE AB #32  0.670 AC         R17633                     Y      10/02         77,500          75,260        77,016     .9772
  HORSESHOE BAY WEST LT W25062     R18126                     B       6/02        439,000         406,780       446,134     .9118
  GRANITE SHOALS LAKE ESTATES LT   R18428                     C       5/02        134,800         124,050       132,272     .9378
  GRANITE SHOALS LAKE SHORES LTS   R19318                     B      11/02         51,500          52,690        51,307    1.0270
  SHIR WILLIAMS LTS 26,175 (PFEU   R19335                     C       7/02        195,000         185,240       192,319     .9632
  BLUE LAKE ESTATES UN 5 LT 293    R19734                     C       7/02        115,000         112,800       113,419     .9945
  TRANQUILO BAY  H0RSESHOE BAY W   R20919                     B      12/02        244,800         253,180       244,494    1.0355
  TRANQUILO BAY  HORSESHOE BAY W   R20921                     B       7/02        254,250         248,340       250,754     .9904
  J G PFEUFFER AB #594  0.240 AC   R21542                     C       1/03        156,800         164,150       156,996    1.0456
  SHIRLEY WILLIAMS, LT 72          R21971                     W       7/02        385,500         350,300       380,199     .9214
  L I & F BLK 56 PTS OF LTS 1-3    R22081                     C       6/02        163,000         155,750       160,351     .9713
  HORSESHOE BAY LT 19068           R22487                     C       1/03        316,500         364,838       316,896    1.1513
  ESCAPE WEST TNHM HORSESHOE BAY   R22975                     B       7/02        130,500         127,190       128,706     .9882
  J C RAGSDALE AB #614 (63.6 X 1   R23670                     Y      12/02         69,500          64,250        69,413     .9256
  JODY'S LANDING N1/2 OF LT 7 &    R25662                     B       4/02        290,000         274,910       283,837     .9685
  LAKEWOOD FOREST UN 3 LT 3        R26576                     B       7/02        219,000         210,160       215,989     .9730
  LAKEWOOD FOREST UN 3 LT 4        R26604                     B       8/02        230,000         212,500       227,412     .9344
  LAKEVIEW ACRES BLK 3 LTS 24 &    R27084                     C      11/02         59,500          56,030        59,277     .9452
  THE HILLS SECTION 3 LT 40 5.00   R27317                     Y       7/02        337,000         317,180       332,366     .9543
  LETCHER BLK 55 S PT OF LTS 10-   R27385                     Y      12/02         72,500          71,610        72,409     .9890
  HORSESHOE BAY WEST LT W18102     R27642                     Y      12/02        265,000         257,760       264,669     .9739
  LAKEWOOD FOREST UN 3 LTS 69 &    R27703                     B       5/02        220,000         202,140       215,875     .9364
  HORSESHOE BAY LT 9069-A          R27805                     B      11/02        550,000         532,900       552,062     .9653
  LAKEWOOD FOREST UN 3 LT 88       R27926                     Y       4/02        105,000         100,490       102,769     .9778
  THE LANDING HORSESHOE BAY 3800   R28470                     C       3/03        172,800         161,090       173,880     .9264
  HORSESHOE BAY LT 17003-A1        R28531                     B       7/02        610,000         471,475       618,387     .7624

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 15:37 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 150 Llano 150-901 Llano CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ SOUTH ADDN BLK 29 S PT OF LT 1 R28663 Y 8/02 150,000 153,010 148,312 1.0317 SOUTH ADDN BLK 8 PT OF LT 73 R28985 C 9/02 68,000 65,260 67,405 .9682 BLUE LAKE ESTATES UN 3 LT 181 R29009 C 2/03 136,400 131,280 136,911 .9589 HORSESHOE BAY LT 25045 R30134 Y 11/02 815,000 753,090 818,056 .9206 OAK RIDGE, LT 150R R30168 W 8/02 300,000 189,810 296,625 .6399 HORSESHOE BAY LT 25052-A R30195 B 5/02 775,000 718,290 789,531 .9098 INDIAN SPRINGS PT OF LT 19 11 R30265 C 4/02 95,000 95,360 92,981 1.0256 HORSESHOE BAY LT 25059 R30273 Y 6/02 290,000 276,910 285,287 .9706 HORSESHOE BAY LT 4080 R30517 B 11/02 139,900 129,230 139,375 .9272 HORSESHOE BAY LT 12043 & 0.070 R31114 B 3/03 625,000 572,540 621,094 .9218 HORSESHOE BAY LT 12044 R31122 Y 9/02 550,000 534,960 554,812 .9642 SLICK ROCK TWNHS HORSESHOE BAY R31146 Y 5/02 165,000 147,270 152,094 .9683 HORSESHOE BAY WEST LT W8007-8 R31425 Y 6/02 108,900 83,540 107,130 .7798 BAY WEST CONDO HORSESHOE BAY W R31443 B 6/02 138,150 138,260 135,905 1.0173 RIVERSIDE UN 2 LT 31 R32527 Y 5/02 65,000 60,710 63,781 .9518 CENTER COURT TWNH HORSESHOE BA R33024 B 10/02 65,320 72,420 64,911 1.1157 BARLER SUBD BLK 7 LTS 1 & 2 0 R33494 C 6/02 225,000 265,270 221,344 1.1985 ISLAND VILLAGE HORSESHOE BAY 3 R33997 Y 11/02 125,100 119,850 124,631 .9616 SOUTH ADDN BLK 28 PT OF LT 122 R34019 C 11/02 39,600 48,280 39,452 1.2238 HORSESHOE BAY LT 7015 R34123 B 1/03 213,000 201,730 213,266 .9459 I P PULLUM AB #580 0.410 AC R34347 Y 8/02 69,000 74,310 68,223 1.0892 HORSESHOE BAY LT 7064 R34670 B 2/03 255,750 239,460 256,709 .9328 SHIR WILLIAMS LT 21 (J G PFEUF R34760 B 8/02 280,000 289,850 276,850 1.0470 HORSESHOE BAY LT 7084-B R34914 B 6/02 106,200 99,510 104,474 .9525 HORSESHOE BAY LT 36005-A R35272 B 3/03 1,300,000 1,215,050 1,291,875 .9405 HORSESHOE BAY LT 15014 R35464 Y 5/02 575,000 550,640 585,781 .9400 HORSESHOE BAY LT 15044-A R35700 B 7/02 795,000 822,610 805,931 1.0207 GLEN COVE BAY HORSESHOE BAY 15 R35705 Y 5/02 495,000 458,450 504,281 .9091 THE OAKS CONDO HORSESHOE BAY B R35718 Y 11/02 68,850 63,635 68,592 .9277 WILD ROSE VILLA HORSESHOE BAY R36060 C 8/02 78,300 73,450 77,419 .9487 SHIR WILLIAMS LT 156 (J G PFEU R36244 C 5/02 150,000 156,090 147,187 1.0605 HORSESHOE BAY LT 23027 R36538 C 4/02 280,000 268,720 274,050 .9806 MILLER ADDN BLK B2 LT 8 R36708 C 10/02 58,000 57,080 57,638 .9903 GAZEBO TWNH HORSESHOE BAY 2310 R36894 C 3/03 90,000 81,790 90,563 .9031 ROYAL OAKS COUNTRY CLUB LT 4 R37402 C 1/03 144,500 142,850 144,681 .9873 GOOSE POINT TWNH HORSESHOE BAY R37420 C 10/02 209,700 204,790 208,389 .9827 ROYAL OAKS COUNTRY CLUB, LT 5 R37433 W 9/02 165,000 159,670 163,556 .9762 BLUE LAKE ESTATES UN 1 LT 10 R37555 C 8/02 500,000 485,080 505,625 .9594 HORSESHOE BAY WEST LT W19064-B R37723 C 8/02 433,000 427,010 437,871 .9752 SUNRISE BEACH UN 1 PT OF LT 21 R37822 C 7/02 290,000 273,570 286,012 .9565 ROYAL OAKS ESTATES UN 1 LT 26 R37904, R37916, R37946, R C 6/02 120,000 146,190 118,050 1.2384 HORSESHOE BAY LT 10037 R38038 C 2/03 179,400 173,740 180,073 .9648 SUNRISE BEACH UN 1 LT 39 R38065 C 12/02 60,000 56,050 59,925 .9353 HORSESHOE BAY LT 10053-A R38253 C 11/02 197,500 199,120 196,759 1.0120 SUNRISE BEACH UN 1 LT 59 & NW R38324 C 9/02 300,000 290,600 297,375 .9772 HORSESHOE BAY LT 23221 R38678 C 4/02 360,000 336,040 352,350 .9537 SUNRISE BEACH UN 1 LTS 90 & 91 R38687 C 2/03 210,000 202,260 210,787 .9595

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 15:37 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 150 Llano 150-901 Llano CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HORSESHOE BAY LT 31106--PT OF R38757 C 2/03 519,000 508,820 517,054 .9841 HORSESHOE BAY LT 31107--PT OF R38770 C 11/02 625,000 604,690 627,344 .9639 SUNRISE BEACH UN 1 LT 105 R38887 Y 5/02 78,000 71,840 76,538 .9386 OAK RIDGE ESTATES UN 6 LT B R38911 C 4/02 145,000 133,550 141,919 .9410 OAK RIDGE EST, UN 1, LT 158 R39603 W 11/02 290,000 138,610 288,912 .4798 OAK RIDGE EST, UN 1, LT 182-18 R39822 W 10/02 115,000 146,682 114,281 1.2835 OAK RIDGE ESTATES LT 1 OF 1A R40078 C 11/02 396,000 375,730 394,515 .9524 CENTRAL PARK BLK 11 LTS 2 & 3 R40095 C 3/03 84,000 80,720 84,525 .9550 HORSESHOE BAY LT 18148 R40648 B 1/03 270,000 249,770 270,337 .9239 SUNRISE BEACH UN 2B LTS 369 & R40746 B 5/02 380,000 361,780 372,875 .9702 HORSESHOE BAY LT 5034 R40783 B 6/02 211,000 198,010 207,571 .9539 SUNRISE BEACH UN 2B LT 409 & 1 R41031 B 5/02 325,000 299,070 318,906 .9378 HORSESHOE BAY, LT 47095A R41093 W 8/02 239,750 191,050 237,053 .8059 SUNRISE BEACH UN 2B LT 437 & F R41280 B 10/02 390,000 363,260 387,562 .9373 SUNRISE BEACH UN 2B LT 443 & 6 R41329 Y 4/02 340,000 352,880 332,775 1.0604 SUNRISE BEACH UN 7 LTS 768 & 7 R41419 B 5/02 90,000 82,760 88,313 .9371 HORSESHOE BAY LT 34011 R41501 Y 9/02 143,000 134,320 141,749 .9476 HORSESHOE BAY WEST LT W1050-A R41607 Y 4/02 295,000 263,290 288,731 .9119 HORSESHOE BAY LT 34043 R41839 C 9/02 210,000 214,480 208,162 1.0303 SUNRISE BEACH UN 2B LT 501 R41890 Y 5/02 57,250 53,160 56,177 .9463 HORSESHOE BAY LT 34052 R41932 B 9/02 272,000 248,910 269,620 .9232 CAPETOWN TWNH I UN 42005 (ON S R42568 C 5/02 263,700 275,970 258,756 1.0665 HORSESHOE BAY LT 4140-B R50059 Y 7/02 172,500 158,790 170,128 .9334 HERON COVE CONDO HORSESHOE BAY R5059 B 1/03 436,500 402,240 435,954 .9227 KINGFREE SUBD LT 1 R5070 C 8/02 159,900 148,050 158,101 .9364 POINTVIEW LAKE HOMES LT 1 R5101 B 6/02 175,500 171,060 172,648 .9908 OAK RIDGE ESTATES UN 2 LT 1-C R51518 C 10/02 140,000 171,100 139,125 1.2298 LAKESIDE HEIGHTS UN 3 LTS 488 R52404 B 2/03 70,000 64,080 70,263 .9120 POINTVIEW LAKE HOMES LT 2 R5257 C 11/02 171,000 172,470 170,359 1.0124 HORSESHOE BAY WEST LT W8012-B R54074 B 12/02 289,000 273,210 288,639 .9465 HORSESHOE BAY WEST LT W8012-D R54076 B 10/02 289,000 273,210 287,194 .9513 SLICK ROCK TWNHS HORSESHOE BAY R54272 C 12/02 119,700 122,640 119,550 1.0258 BILLY MCGEE LT 6 R5798 Y 5/02 119,000 109,350 116,769 .9365 MARSCHALL SUBD LT 6 R5837 C 7/02 95,000 93,060 93,693 .9932 CRESTWOOD LTS 7 & 8 R5884 C 6/02 240,000 229,230 236,100 .9709 THE UPPER DECK HORSESHOE BAY U R6032 Y 1/03 84,150 80,230 84,255 .9522 SCOTT ACRES UN 1 LT 8 R6075 Y 10/02 105,000 79,030 104,344 .7574 HOFFMAN SUBD LT 10 R6244 C 9/02 303,000 237,800 300,349 .7917 THE HILLS SECTION 1 LT 10 5.79 R6249 C 5/02 273,900 264,910 268,764 .9857 RIVER VIEW LT 11 R7758 C 6/02 125,000 133,020 122,969 1.0817 KINGFREE SUBD LT 12 R7865 Y 5/02 43,000 44,930 42,193 1.0648 PARKVIEW ACRES LT 12 R7908 C 1/03 78,000 79,260 78,098 1.0149 OZBURN ADDN LT 12 & PT LT 9 & R7909 C 2/03 120,000 119,230 120,450 .9900 LULA HAYWOOD LT 13 R7974 C 6/02 175,000 173,480 172,156 1.0100 KINGSLAND WEST ESTATES LT 14 R8078 Y 8/02 112,000 114,720 110,740 1.0400 BILLY MCGEE LT 16 R8327 C 12/02 130,000 128,970 129,837 .9900 GRANITE SHOALS LAKE SHORES LT R8486 C 4/02 115,000 107,750 112,556 .9600

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 15:37 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 150 Llano 150-901 Llano CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ OTTS ADDITION LT 18 R8508 C 7/02 66,500 68,680 65,586 1.0500 SUNRISE BEACH UN 2A LT 108 AND R8679 B 5/02 200,000 191,460 196,250 .9800 HILL DALE RANCHETTES LT 21 R9609 B 4/02 65,000 60,280 63,618 .9500 144 SALES STRATIFIED WEIGHTED MEAN RATIO: .9598 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ HORSESHOE BAY APPLEHEAD ISLAND R11929 B 6/03 28,942 25,110 28,942 .8700 SUNRISE BEACH, UN 2A R11944 W 12/02 9,000 3,840 9,000 .4300 HORSESHOE BAY, LT 21057-A R12170 O 8/03 175,000 90,480 175,000 .5200 HORSESHOE BAY APPLEHEAD WEST, R16660 C 4/03 150,000 142,500 150,000 .9500 OAK RIDGE ESTATES, LT 30R R17406 B 4/03 105,000 79,660 105,000 .7600 HORSESHOE BAY WEST, LT W4030 R17794 W 4/02 13,900 9,500 13,900 .6800 SUNRISE BEACH, UN 6, LT 730 R19011 W 7/02 2,500 4,000 2,500 1.6000 HORSESHOE BAY, LT 45033, 45034 R19640, R19663 W 10/02 30,000 12,000 30,000 .4000 HORSESHOE BAY WEST, LT W12063 R19642 B 8/03 117,500 126,000 117,500 1.0700 RIO VISTA, UN 4, LT 163 R23420 B 8/03 69,500 47,250 69,500 .6800 HORSESHOE BAY WEST, LT W23048 R24308 W 8/02 16,900 11,900 16,900 .7000 HORSESHOE BAY WEST, LT W10005- R25017 O 9/03 125,000 100,000 125,000 .8000 KINGSRIDGE, BLK C, LT 10 R26758 C 7/03 3,500 4,000 3,500 1.1400 HORSESHOE BAY, LT 9088 R28019 W 10/02 16,900 15,000 16,900 .8900 RIO VISTA, UN 3, LT 116 R28283 C 9/03 18,500 18,290 18,500 .9900 LAKEWOOD FOREST, UN 3, LT 148- R28716 W 1/03 5,000 5,000 5,000 1.0000 LAKEWOOD FOREST, UN 3, LT 169- R28903, R28912 W 6/02 8,500 5,000 8,500 .5900 ROYAL OAKS ESTATES, UN 3, LT 1 R28920 C 7/03 8,000 8,000 8,000 1.0000 HORSESHOE BAY, LT 22310 R29090 C 8/03 14,900 14,000 14,900 .9400 HORSESHOE BAY WEST, LT W21030B R30709 W 6/02 14,900 5,000 14,900 .3400 HORSESHOE BAY WEST, LT W16013C R33378 B 8/03 12,000 15,000 12,000 1.2500 DEER HAVEN, UN 2, LT 193-194 R34655 W 12/02 7,000 5,500 7,000 .7900 ROYAL OAKS COUNTRY CLUB, UN 2, R35026 C 7/03 7,000 7,480 7,000 1.0700 HORSESHOE BAY WEST, LT W11046 R36325 W 6/02 17,995 9,500 17,995 .5300 HORSESHOE BAY WEST, LT W19006 R37035 W 9/02 40,000 30,000 40,000 .7500 HORSESHOE BAY, LT 10016 R37702 C 10/03 27,500 28,350 27,500 1.0300 ROYAL OAKS COUNTRY CLUB, LT 29 R37947 W 8/02 9,500 5,950 9,500 .6300 HORSESHOE BAY, LT 23232 R38813 W 12/02 60,000 38,923 60,000 .6500 OAK RIDGE ESTATES, UN 1, LT 10 R38943 C 9/03 15,000 10,200 15,000 .6800

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 5 TIME: 15:37 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 150 Llano 150-901 Llano CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ ROYAL OAKS COUNTRY CLUB, LT 17 R39789 C 8/03 16,000 12,750 16,000 .8000 HORSESHOE BAY WEST, LT W35080 R40700 B 6/03 18,000 22,000 18,000 1.2200 HILLTOP AT BLUE LAKE, LT 2 R50062 B 7/03 71,400 59,220 71,400 .8300 HILLTOP AT BLUE LAKE, LT 3 R50063 B 8/03 61,400 60,630 61,400 .9900 GRANITE LAKE DEVELOPMENT, LT 1 R5046, R5355 W 5/02 20,000 20,000 20,000 1.0000 DIAMOND CROSS RIVER ACRES, LT R5343 C 9/03 7,000 8,500 7,000 1.2100 HORSESHOE BAY APPLEHEAD ISLAND R5903 C 8/03 175,000 228,470 175,000 1.3100 HORSESHOE BAY APPLEHEAD ISLAND R8491 B 8/03 250,100 260,120 250,100 1.0400 37 SALES CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ HORSESHOE BAY PAPLEHEAD ISLAND R15643 356,220 370,290 .9600 HORSESHOE BAY APPLEHEAD ISLAND R50049 302,970 314,940 .9600 2 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .8410 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ RANCHETTES S RAPLH AB #613 TR R11752 C 10/02 67,630 80,000 .8500 J THOMPSON AB #783 0.500 AC R14853, R19496 C 2/03 317,930 310,000 1.0300 S CRAFT AB #140 28.510 AC R15774 B 12/02 88,100 80,000 1.1000 DEER COUNTRY PH 2 PT LT 19 1. R32272, R32324, R54598 C 7/02 77,810 72,000 1.0800 FLAG CREEK OAKS UN 5 TR 33 25 R50077 B 2/03 90,610 90,000 1.0100 J WALDSCHMIDT AB #851 0.500 A R50464, R8258 C 5/02 265,020 280,000 .9500 C SANTOS AB #667 78.170 AC R53028, R53029, R53931, R B 7/02 377,150 397,680 .9500 G WYATT AB 1461, 3.93 AC R53990 W 5/02 142,510 110,000 1.3000 G BADER AB #59 115.750 AC R54022 C 8/02 291,690 272,000 1.0700 C LEISSRING AB #482 19.720 AC R54026 B 9/02 63,890 69,920 .9100 ROCKY MOUNTAIN RANCH PT TR 10 R7519 B 5/02 71,420 71,390 1.0000 BAY COUNTRY, LT 13 R8031 W 5/02 105,460 89,000 1.1800 C WEIDMAN AB 931, 30.0 AC R9228 B 4/02 112,480 133,000 .8500 13 SALES

DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 6 TIME: 15:37 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 150 Llano 150-901 Llano STRATIFIED WEIGHTED MEAN RATIO: 1.0081 CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VALUE SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ INDIAN HILLS ALL OF LT 121 R15167, R15199, R51667 Y 7/02 113,000 123,560 113,000 1.0900 A FLORES AB 214 R16924 W 7/02 285,000 189,760 285,000 .6700 KINGSLAND BLK 20 LTS 7-12 OLD R20041 Y 4/02 175,000 159,790 175,000 .9100 SOUTH ADDN BLK 4 PT OF LT 56 R22309 Y 8/02 60,000 60,810 60,000 1.0100 L I & F BLK 45 LTS 5-7 R24864 C 4/03 135,000 135,130 135,000 1.0000 HOLDEN BLK 75 LTS 1 & 2 R31261 C 3/02 60,000 61,400 60,000 1.0200 SUNRISE BEACH, UN 2C, TR D R31782, R31680 W 7/02 60,000 46,840 60,000 .7800 I P PULLUM AB #580 0.298 AC R35515 C 3/02 175,000 170,060 175,000 .9700 L I & F BLK 121 LTS 1-3 R36284 C 7/02 54,300 52,120 54,300 .9600 LITTLE MIDLAND LT 12 R7873 C 12/02 57,000 57,305 57,000 1.0100 HILL ACRES E PT OF LT 13 R7960 C 3/03 300,000 289,190 300,000 .9600 HILL ACRES W 1/2 OF LT 15 R8173 C 2/03 365,000 344,600 365,000 .9400 12 SALES CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ W ECKELS AB 190, .640 AC R16538 .00 1.00 .00 2,402,840 2,106,228 1.1400 N MENDEZ AB 506, 170.0 AC R17537 .00 1.00 .00 2,587,230 2,952,163 .8800 HORSESHOE BAY, LT 19094 R22714 .00 1.00 .00 474,260 380,233 1.2500 A FLORES AB #214, 1.774 AC R23577 .00 1.00 .00 147,260 153,229 .9600 HORSESHOE BAY, PT OF TR NN R23826 .00 1.00 .00 309,580 446,952 .6900 I P PULLUM AB 580, 3.249 AC R24031 .00 1.00 .00 1,031,790 978,062 1.0500 A FLORES AB 214, 1.0 AC R25546 .00 1.00 .00 554,760 580,114 .9600 I P PULLAM AB #580, 1.672 AC R25808 .00 1.00 .00 428,650 466,491 .9200 HORSESHOE BAY TT AAA-2, 7.864 R35736 .00 1.00 .00 3,859,070 4,095,886 .9400 SOUTH ADDN, BLK 1, LT 3-4 R37411 .00 1.00 .00 179,060 193,218 .9300 L MERCER AB 505, 159.725 AC R50726 .00 1.00 .00 2,096,390 1,957,500 1.0700 L MERCER AB 505, 8.950 AC R50727 .00 1.00 .00 607,380 567,237 1.0700 HORSESHOE BAY TT DDD, 4.87 AC R51183 .00 1.00 .00 54,410 56,254 .9700 13 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9621 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.