DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:38 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 150 Llano 150-901 Llano +-----| C A T E G O R Y: A |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 43,850 | 0 0 0 Untested | 2,275 58,702,769 Untested 58,702,769 | |N1 43,851 132,940 | 52 4,487,136 / 4,625,651 = .9701 | 3,349 278,838,152 / .9701 = 287,432,380 | |N2 132,941 233,120 | 43 7,414,586 / 7,832,699 = .9466 | 1,508 278,955,557 / .9466 = 294,692,116 | |N3 233,121 393,270 | 30 8,725,698 / 8,960,303 = .9738 | 907 278,720,746 / .9738 = 286,219,702 | |N4 393,271 & UP | 19 13,041,325 / 13,849,977 = .9416 | 443 278,838,152 / .9416 = 296,132,277 | | | | | | Random Totals: | 144 | 6,207 1,115,352,607 1,164,476,475 | | Untested Totals: | | 2,275 58,702,769 58,702,769 | | |----- |------- -------------- -------------- | | Category Totals: | 144 | 8,482 1,174,055,376 / 1,223,179,244 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9598 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: B |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 55,972 | 0 0 0 Untested | 8 421,616 Untested 421,616 | |N1 55,973 87,830 | 0 0 0 Untested | 26 2,504,221 Untested 2,504,221 | |N2 87,831 99,200 | 0 0 0 Untested | 14 1,708,421 Untested 1,708,421 | |N3 99,201 289,145 | 0 0 0 Untested | 10 2,247,738 Untested 2,247,738 | |N4 289,146 & UP | 0 0 0 Untested | 3 1,901,662 Untested 1,901,662 | | | | | | Untested Totals: | | 61 8,783,658 8,783,658 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 61 8,783,658 / 8,783,658 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 15:38 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 150 Llano 150-901 Llano +-----| C A T E G O R Y: C |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 3,750 | 0 0 0 Untested | 5,686 7,514,211 Untested 7,514,211 | |N1 3,751 16,210 | 20 172,120 / 235,495 = .7309 | 4,359 35,621,258 / .7309 = 48,736,158 | |N2 16,211 39,000 | 7 182,673 / 212,942 = .8579 | 1,468 36,176,200 / .8579 = 42,168,318 | |N3 39,001 135,850 | 7 563,240 / 724,800 = .7771 | 564 35,111,312 / .7771 = 45,182,489 | |N4 135,851 & UP | 5 1,290,280 / 1,260,330 = 1.0238 | 139 35,561,264 / 1.0238 = 34,734,581 | | | | | | Random Totals: | 39 | 6,530 142,470,034 170,821,546 | | Untested Totals: | | 5,686 7,514,211 7,514,211 | | |----- |------- -------------- -------------- | | Category Totals: | 39 | 12,216 149,984,245 / 178,335,757 | | |===== |======= ============== ============== | | | | Final Category Ratio: .8410 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: F |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 38,640 | 0 0 0 Untested | 196 4,572,288 Untested 4,572,288 | |N1 38,641 123,660 | 7 456,445 / 460,554 = .9911 | 278 21,941,461 / .9911 = 22,138,494 | |N2 123,661 291,140 | 7 1,270,250 / 1,416,447 = .8968 | 107 21,950,660 / .8968 = 24,476,650 | |N3 291,141 818,130 | 6 2,719,230 / 2,806,027 = .9691 | 44 21,987,459 / .9691 = 22,688,535 | |N4 818,131 & UP | 5 11,977,320 / 12,089,839 = .9907 | 11 21,545,870 / .9907 = 21,748,128 | | | | | | Random Totals: | 25 | 440 87,425,450 91,051,807 | | Untested Totals: | | 196 4,572,288 4,572,288 | | |----- |------- -------------- -------------- | | Category Totals: | 25 | 636 91,997,738 / 95,624,095 | | |===== |======= ============== ============== | | | | Final Category Ratio: .9621 | +----------------------------------------------------------------------------------------------------------------------------------+
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 15:38 2003 PROPERTY VALUE STUDY RPT: VAL7214 STRATIFIED RATIO DETAIL 150 Llano 150-901 Llano +-----| C A T E G O R Y: G |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |N1 1 & UP | 0 0 0 Untested | 20 235,378 Untested 235,378 | | | | | | Untested Totals: | | 20 235,378 235,378 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 20 235,378 / 235,378 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+ +-----| C A T E G O R Y: L |-----+-----------| S A M P L E D A T A |-----------+-----------| S T R A T U M D A T A |------------+ | | | | | Low High | Sam Sam CAD Sam PTD Random |Stratum Stratum CAD Random Stratum PTD | | Range Range | Obs Value Value Ratio |Parcels Value Ratio Value | | -------------- -------------- |----- ------------- ------------- ------ |------- -------------- ------ -------------- | |L 1 7,510 | 0 0 0 Untested | 548 1,718,377 Untested 1,718,377 | |N1 7,511 74,000 | 0 0 0 Untested | 328 8,189,785 Untested 8,189,785 | |N2 74,001 210,440 | 0 0 0 Untested | 67 8,547,207 Untested 8,547,207 | |N3 210,441 728,740 | 0 0 0 Untested | 21 8,042,004 Untested 8,042,004 | |N4 728,741 & UP | 0 0 0 Untested | 3 7,870,166 Untested 7,870,166 | | | | | | Untested Totals: | | 967 34,367,539 34,367,539 | | |----- |------- -------------- -------------- | | Category Totals: | 0 | 967 34,367,539 / 34,367,539 | | |===== |======= ============== ============== | | | | Final Category Ratio: 1.0000 | +----------------------------------------------------------------------------------------------------------------------------------+
