DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:38 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 150-901 Llano 150 Llano ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,174,055,375 .9598 1,223,229,188 1,174,055,375 A. B. MULTI-FAMILY RESIDENCES 8,783,657 ** 8,783,657 8,783,657 B. C. VACANT LOTS 149,984,244 .8410 178,340,361 149,984,244 C. D. RURAL REAL (TAXABLE) 121,867,699 1.0021 121,615,583 121,867,699 D. F1. COMMERCIAL REAL 91,997,738 .9621 95,621,804 91,997,738 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 235,378 ** 235,378 235,378 G. J. UTILITIES 24,994,600 ** 24,994,600 24,994,600 J. L1. COMMERCIAL PERSONAL 34,367,539 ** 34,367,539 34,367,539 L1. L2. INDUSTRIAL PERSONAL 1,672,050 ** 1,672,050 1,672,050 L2. M. MOBILE HOMES 2,964,581 ** 2,964,581 2,964,581 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 15,582,904 ** 15,582,904 15,582,904 O. S. SPECIAL INVENTORY 1,062,320 ** 1,062,320 1,062,320 S. ------------------- ----------------- ----------------- SUBTOTALS: 1,627,568,085 1,708,469,965 1,627,568,085 LESS TOTAL DEDUCTIONS: 244,573,798 257,577,109 244,573,798 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 1,382,994,287 1,450,892,856 1,382,994,287 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 99,146,636 99,146,636 -------------- --------- -------------- CAP VALUE LOSS: 17,663,678 18,403,499 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 127,009,827 139,273,317 ACRES & FRM/RNCH IMPRV: 86,163,008 1.0081 85,470,695 ALL OTHER: 753,657 753,657 PROD VAL OF QUAL ACRES: 35,704,691 .9878 36,144,888 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 244,573,798 257,577,109 TOTAL TAXABLE VALUE: 121,867,699 121,615,583
