DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 15:36 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 148 Lipscomb 148-903 Higgins -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG10 041549 592,028 592,362 .9994 TXG10 061890 431,273 453,869 .9502 TXG10 064987 521,229 564,811 .9228 TXG10 069823 414,721 398,786 1.0399 TXG10 070551 470,972 483,925 .9732 TXG10 072547 1,502,903 1,590,092 .9451 TXG10 073936 1,887,439 1,734,553 1.0881 TXG10 078597 463,602 351,641 1.3183 TXG10 084533 134,638 137,205 .9812 TXG10 090603 210,248 171,546 1.2256 TXG10 102774 383,789 722,380 .5312 TXG10 118891 600,833 497,603 1.2074 TXG10 123744 625,222 618,725 1.0105 TXG10 138942 667,865 581,967 1.1475 TXG10 145344 101,653 156,116 .6511 TXG10 152878 1,238,863 1,101,454 1.1247 TXG10 152893 84,892 91,925 .9234 TXG10 157420 553,857 490,448 1.1292 TXG10 170709 425,874 419,637 1.0148 TXG10 174533 1,121,620 1,261,661 .8890 TXG10 175557 181,678 174,634 1.0403 TXG10 176066 1,347,982 973,197 1.3851 TXG10 176619 590,696 539,156 1.0955 TXG10 179520 874,530 931,113 .9392 TXG10 182591 1,414,348 1,365,843 1.0355 TXG10 189587 1,670,912 1,546,219 1.0806 TXG10 190486 1,384,297 1,496,145 .9252 TXG10 192032 3,059,904 2,923,932 1.0465 TXO10 005404 285,253 313,504 .9098 TXO10 007037 197,277 295,056 .6686 Total Self-Reported Mineral Value: 46,215,094 Divided by ISD Mineral Ratio: 1.0201** Estimated PTD Mineral Value: 45,304,474 ** See Stratified Ratio Detail report for more data
