DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 15:35 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 147 Limestone 147-902 Groesbeck -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU147 D2016 121,170 121,004 1.0013 PSU147 D9750 126,120 120,668 1.0451 PSU147 D9767 1,441,680 1,458,054 .9887 PSU147 E6760 2,295,080 2,275,822 1.0084 PSU147 F6780 1,777,520 1,926,134 .9228 PSU147 H0100 2,808,924 2,874,832 .9770 PSU147 K5630 1,929,020 1,992,989 .9679 PSU147 L1700 5,362,440 4,871,973 1.1006 PSU147 L4510 9,993,870 10,884,881 .9181 PSU147 M2700 834,630 915,881 .9112 PSU147 N0015 1,325,620 1,294,010 1.0244 PSU147 S4610 1,215,120 1,232,466 .9859 TXG05 117287 155,620 153,887 1.0112 TXG05 142951 782,510 852,755 .9176 TXG05 145387 393,650 336,694 1.1691 TXG05 149099 173,521 182,203 .9523 TXG05 149658 309,000 309,789 .9974 TXG05 155570 469,800 466,319 1.0074 TXG05 156103 103,650 108,677 .9537 TXG05 161096 509,930 510,918 .9980 TXG05 163084 347,750 346,982 1.0022 TXG05 169108 451,504 422,818 1.0678 TXG05 174207 150,450 155,997 .9644 TXG05 176046 135,440 138,226 .9798 TXG05 178081 868,360 848,534 1.0233 TXG05 180148 387,240 386,275 1.0024 TXG05 181010 141,960 137,177 1.0348 TXG05 182331 814,300 841,838 .9672 TXG05 184024 197,750 197,958 .9989 TXG05 184937 543,190 500,415 1.0854 TXG05 185277 337,990 330,898 1.0214 TXG05 185842 494,790 507,595 .9747 TXG05 187185 1,092,940 1,079,072 1.0128 TXG05 187565 1,629,660 1,637,036 .9954 TXG05 188339 1,644,040 1,648,734 .9971 TXG05 190811 1,405,000 1,447,330 .9707 TXG05 190967 1,453,780 1,463,081 .9936 TXG05 192734 1,808,255 1,899,145 .9521 TXG05 192923 2,113,920 2,187,174 .9665 TXG05 193306 3,171,330 3,255,123 .9742 TXO05 193058 362,850 356,788 1.0169DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 15:35 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 147 Limestone 147-902 Groesbeck -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 138,049,138 Divided by ISD Mineral Ratio: .9811** Estimated PTD Mineral Value: 140,708,529 ** See Stratified Ratio Detail report for more data
