DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 15:30 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 145 Leon 145-911 Leon -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU145 30271 654,870 639,526 1.0239 PSU145 30478 609,050 593,878 1.0255 PSU145 30605 38,170,860 33,891,968 1.1262 PSU145 30661 792,160 787,074 1.0064 PSU145 30677 1,456,240 1,488,065 .9786 TXG05 121529 3,904,340 3,920,949 .9957 TXG05 127534 195,425 196,057 .9967 TXG05 131097 1,875,918 1,871,584 1.0023 TXG05 136459 356,982 380,129 .9391 TXG05 145880 474,770 481,243 .9865 TXG05 156858 3,897,110 4,024,393 .9683 TXG05 165861 1,071,060 1,150,048 .9313 TXG05 166605 4,160,420 3,661,081 1.1363 TXG05 166738 1,968,080 1,980,350 .9938 TXG05 167450 1,176,890 1,196,636 .9834 TXG05 167520 3,614,310 3,676,969 .9829 TXG05 180426 1,372,910 1,328,319 1.0335 TXG05 183283 1,210,570 1,291,142 .9375 TXG05 186031 715,920 772,415 .9268 TXG05 187609 402,090 421,693 .9535 TXG05 188289 386,720 389,648 .9924 TXG05 192513 1,230,510 1,355,846 .9075 Total Self-Reported Mineral Value: 99,016,790 Divided by ISD Mineral Ratio: 1.0437** Estimated PTD Mineral Value: 94,870,930 ** See Stratified Ratio Detail report for more data
