DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 15:30 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 145 Leon 145-901 Buffalo -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG05 033616 60,848 63,849 .9529 TXG05 034303 38,831 46,148 .8414 TXG05 087570 1,921,490 1,969,622 .9755 TXG05 144857 154,100 159,728 .9647 TXG05 147899 162,250 164,132 .9885 TXG05 170581 335,210 313,092 1.0706 TXG05 174209 143,140 131,175 1.0912 TXG05 176129 100,449 107,059 .9382 TXG05 177548 25,010 25,516 .9801 TXG05 179178 84,512 83,429 1.0129 TXG05 186459 259,200 253,737 1.0215 TXO05 003413 131,790 125,167 1.0529 TXO05 003577 334,510 435,806 .7675 Total Self-Reported Mineral Value: 13,510,920 Divided by ISD Mineral Ratio: .9684** Estimated PTD Mineral Value: 13,951,797 ** See Stratified Ratio Detail report for more data
