DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 15:26 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 143 Lavaca 143-904 Vysehrad -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU143 264670 2,036,930 2,068,492 .9847 PSU143 309300 528,990 533,184 .9921 PSU143 321000 711,640 715,785 .9942 PSU143 330250 1,028,800 1,080,041 .9525 TXG02 101798 250,440 253,924 .9862 TXG02 102953 410,670 411,100 .9989 TXG02 111417 229,950 231,440 .9935 TXG02 112256 477,290 436,310 1.0939 TXG02 116315 632,940 638,555 .9912 TXG02 120138 296,860 298,822 .9934 TXG02 121034 341,560 351,827 .9708 TXG02 139857 1,062,250 1,173,795 .9049 TXG02 145076 607,830 615,558 .9874 TXG02 145245 699,890 690,723 1.0132 TXG02 153586 507,480 492,633 1.0301 TXG02 157793 659,920 668,094 .9877 TXG02 161425 699,440 657,206 1.0642 TXG02 165406 237,100 241,400 .9821 TXG02 166965 285,930 275,583 1.0375 TXG02 167415 406,879 409,800 .9928 TXG02 167878 325,540 339,339 .9593 TXG02 170258 1,824,900 1,714,845 1.0641 Total Self-Reported Mineral Value: 14,769,710 Divided by ISD Mineral Ratio: .9975** Estimated PTD Mineral Value: 14,806,727 ** See Stratified Ratio Detail report for more data
