DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 15:24 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 142 Lasalle 142-901 Cotulla -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG01 000132 786,924 835,520 .9418 TXG01 092093 3,106,755 3,050,549 1.0184 TXG01 107057 361,010 341,897 1.0559 TXG01 112227 86,862 86,185 1.0078 TXG01 129473 807,033 815,881 .9891 TXG01 156638 101,243 80,169 1.2628 TXG01 159145 319,937 282,264 1.1334 TXG01 161512 226,613 223,229 1.0151 TXG01 163067 94,823 95,413 .9938 TXG01 171312 146,257 154,326 .9477 TXG01 173990 421,950 350,350 1.2043 TXG01 175376 1,363,980 1,420,980 .9598 TXG01 175892 485,429 408,901 1.1871 TXG01 179177 931,826 714,542 1.3040 TXG01 181198 1,657,261 1,642,096 1.0092 TXG01 182821 1,007,809 979,482 1.0289 TXG01 186437 2,433,440 2,344,170 1.0380 TXG01 187228 576,731 556,985 1.0354 TXG01 187231 2,693,357 2,685,766 1.0028 TXG01 188870 2,470,836 2,251,398 1.0974 TXG01 191315 993,919 1,000,866 .9930 TXG01 191318 1,659,253 1,679,074 .9881 TXG01 191320 677,959 687,148 .9866 TXG01 191459 1,150,553 1,130,649 1.0176 TXG01 191462 695,214 713,063 .9749 TXG01 192562 380,591 383,656 .9920 TXG01 193512 2,825,639 2,655,286 1.0641 Total Self-Reported Mineral Value: 77,721,544 Divided by ISD Mineral Ratio: 1.0324** Estimated PTD Mineral Value: 75,282,394 ** See Stratified Ratio Detail report for more data
