DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:11 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 130-902 Comfort 130 Kendall ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 147,484,155 .8422 175,117,733 175,117,733 A. B. MULTI-FAMILY RESIDENCES 1,146,980 ** 1,146,980 1,146,980 B. C. VACANT LOTS 15,950,020 ** 15,950,020 15,950,020 C. D. RURAL REAL (TAXABLE) 136,555,741 .8041 169,828,359 169,828,359 D. F1. COMMERCIAL REAL 28,202,130 .9594 29,395,591 29,395,591 F1. F2. INDUSTRIAL REAL 1,029,570 ** 1,029,570 1,029,570 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 11,557,550 ** 11,557,550 11,557,550 J. L1. COMMERCIAL PERSONAL 12,227,290 ** 12,227,290 12,227,290 L1. L2. INDUSTRIAL PERSONAL 426,790 ** 426,790 426,790 L2. M. MOBILE HOMES 3,971,570 ** 3,971,570 3,971,570 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 307,960 ** 307,960 307,960 O. S. SPECIAL INVENTORY 11,057,500 ** 11,057,500 11,057,500 S. ------------------- ----------------- ----------------- SUBTOTALS: 369,917,256 432,016,913 432,016,913 LESS TOTAL DEDUCTIONS: 49,155,611 58,880,257 58,880,257 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 320,761,645 373,136,656 373,136,656 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 31,514,989 31,514,989 -------------- --------- -------------- CAP VALUE LOSS: 2,186,000 2,595,583 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 15,245,680 24,560,743 ACRES & FRM/RNCH IMPRV: 126,375,871 .7872 160,538,454 ALL OTHER: 208,942 208,942 PROD VAL OF QUAL ACRES: 10,179,870 1.0958 9,289,905 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 49,155,611 58,880,257 TOTAL TAXABLE VALUE: 136,555,741 169,828,359
