DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 15:11 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 130-901 Boerne 130 Kendall ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 1,610,925,063 .9231 1,745,125,190 1,610,925,063 A. B. MULTI-FAMILY RESIDENCES 43,382,210 ** 43,382,210 43,382,210 B. C. VACANT LOTS 153,135,160 .8758 174,851,747 153,135,160 C. D. RURAL REAL (TAXABLE) 172,812,920 .8084 213,782,803 172,812,920 D. F1. COMMERCIAL REAL 198,197,144 .9804 202,159,470 198,197,144 F1. F2. INDUSTRIAL REAL 3,875,675 ** 3,875,675 3,875,675 F2. G. OIL, GAS, MINERALS 0 ** 0 0 G. J. UTILITIES 25,142,630 ** 25,142,630 25,142,630 J. L1. COMMERCIAL PERSONAL 62,290,592 ** 62,290,592 62,290,592 L1. L2. INDUSTRIAL PERSONAL 12,442,330 ** 12,442,330 12,442,330 L2. M. MOBILE HOMES 5,934,285 ** 5,934,285 5,934,285 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 16,438,840 ** 16,438,840 16,438,840 O. S. SPECIAL INVENTORY 29,535,440 ** 29,535,440 29,535,440 S. ------------------- ----------------- ----------------- SUBTOTALS: 2,334,112,289 2,534,961,212 2,334,112,289 LESS TOTAL DEDUCTIONS: 234,781,595 261,789,183 234,781,595 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 2,099,330,694 2,273,172,029 2,099,330,694 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 129,997,808 129,997,808 -------------- --------- -------------- CAP VALUE LOSS: 11,116,375 12,042,439 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 84,190,705 110,272,229 ACRES & FRM/RNCH IMPRV: 166,348,020 .8003 207,857,079 ALL OTHER: 9,476,707 9,476,707 PROD VAL OF QUAL ACRES: 6,464,900 1.0910 5,925,724 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 234,781,595 261,789,183 TOTAL TAXABLE VALUE: 172,812,920 213,782,803
