DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 15:07 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 128 Karnes 128-901 Karnes City -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: TXG01 000193 297,998 529,920 .5623 TXG01 000199 190,083 185,171 1.0265 TXG01 000205 595,149 282,644 2.1056 TXG01 000207 1,356,645 842,416 1.6104 TXG01 000208 590,092 204,895 2.8799 TXG01 000213 1,189,937 530,212 2.2442 TXG01 078069 1,280,823 1,243,540 1.0299 TXG01 091757 1,246,413 489,432 2.5466 TXG01 094862 810,076 251,611 3.2195 TXG01 095344 1,072,635 415,970 2.5786 TXG01 097642 2,215,689 994,622 2.2276 TXG01 097980 428,037 405,621 1.0552 TXG01 111692 2,997,471 1,517,496 1.9752 TXG01 116743 918,999 388,338 2.3664 TXG01 117043 1,630,745 739,454 2.2053 TXG01 117342 3,244,791 1,374,818 2.3601 TXG01 119022 774,645 787,331 .9838 TXG01 143195 860,668 270,751 3.1788 TXG01 145061 1,665,282 849,008 1.9614 TXG01 145125 230,813 145,731 1.5838 TXG01 151595 1,507,747 729,110 2.0679 TXG01 151629 2,696,684 1,413,374 1.9079 TXG01 156646 946,260 843,741 1.1215 TXG01 156648 337,548 335,788 1.0052 TXG01 164104 722,152 393,673 1.8343 TXG01 164105 552,532 256,954 2.1503 TXG01 166411 224,391 229,101 .9794 TXG01 184571 520,624 516,088 1.0087 TXG01 185508 744,721 743,468 1.0016 TXG01 186744 3,184,278 2,427,547 1.3117 TXG01 192721 1,988,501 917,747 2.1667 TXG02 038971 564,569 533,469 1.0582 TXO01 001768 1,121,051 540,878 2.0726 TXO01 001773 463,681 939,712 .4934 TXO01 001776 431,432 1,005,969 .4288 TXO01 013883 363,664 542,003 .6709 TXO02 003318 205,429 228,694 .8982 TXO02 006858 191,175 207,420 .9216 TXO02 008342 213,133 316,862 .6726 TXO02 008451 187,455 264,989 .7074 TXO02 008652 197,343 368,622 .5353DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 15:07 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 128 Karnes 128-901 Karnes City -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 44,145,560 Divided by ISD Mineral Ratio: 1.5632** Estimated PTD Mineral Value: 28,240,507 ** See Stratified Ratio Detail report for more data
