DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:58 Property Tax Division RPT: UTL7000 2003 Property Value Study Utilities Category Worksheet VALENTINE / 122-902-122 JEFF DAVIS / 122 -------------------------------------------------------------------------------- Company ISD Appraised PTD Market Indicated Number Value Value Ratio -------------------------------------------------------------------------------- 31009 647,090 682,558 .9480 41002 695,738 706,228 .9851 51003 5,430,100 5,687,189 .9548 Totals: 6,772,928 7,075,975 .9572 Utility Weighted Mean Ratio For Sample: .9572 Total Self-Reported Utility Value (J1-J8): 10,027,030 Divided By ISD Utility Weighted Mean Ratio: .9572 Estimated PTD Utility Market Value: 10,475,376
