DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:58 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 122 Jeff Davis 122-901 Ft Davis CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOT 8 BLK 28 DAVIS MOUNTAIN R D15000002800080 Y 6/02 75,000 48,970 75,000 .6500 PRT LOT 39 & ALL LOT 40 BLK D15000003700400 Y 2/03 40,000 26,150 40,000 .6500 LOT 4 BLK 38 DAVIS MOUNTAIN D15000003800040 Y 4/03 14,000 18,770 14,000 1.3400 LOT C-6 BLK 1 OLD FORT DAVI F25000000100C06 Y 8/02 50,000 48,320 50,000 .9700 TRACT 18 FORT DAVIS ESTATES # F51000100000180 Y 8/02 155,000 157,730 155,000 1.0200 LOT 12 BLK 1 LIMPIA CROSSING L20000000100120 C 8/02 120,000 96,760 120,000 .8100 TRACT 6-D BLK 1 AMR M2500000010006D C 9/02 75,000 80,040 75,000 1.0700 LOTS 7-8 BLK 2 SOUTHEAST ADD S50000000200070 Y 2/03 80,000 79,270 80,000 .9900 8 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ TRACT 6 CARLTON C10000000000060 1.08 .00 76,180 83,993 .9100 TRACT C LOT 1 BLK 1 CIRCLE B C2500000010001C 1.08 .00 48,420 50,135 .9700 LOT 6 CROWDER ADNN #1 C35000100000060 1.08 .00 84,590 95,686 .8800 LOT 8 CROWDER ADDN #2 C35000200000080 1.08 .00 63,120 64,802 .9700 LOT 10 CROWDER ADDN #2 C35000200000100 1.08 .00 102,060 89,513 1.1400 LOT 30 BLK 5 DAVIS MOUNTAIN D15000000500300 1.00 .00 30,500 23,497 1.3000 LOT 3 BLK 11 DAVIS MOUNTAIN R D15000001100030 1.08 .00 136,770 162,433 .8400 LOT 21 BLK 21 DAVIS MOUNTAIN D15000002100210 1.08 .00 72,710 78,054 .9300 LOT 106 BLK 31 DAVIS MOUNTAI D15000003101060 1.08 .00 92,280 92,210 1.0000 LOTS 19-20 BLK 35 DAVIS MOUN D15000003500190 1.08 .00 44,910 40,709 1.1000 TRACT R-10 BLK 1 OLD FORT D F25000000100R10 1.00 .00 53,760 49,727 1.0800 TRACT 57 FORT DAVIS ESTATES F51000100000570 1.08 .00 104,560 103,340 1.0100 LOTS 7-9 P HOME H15000000P00070 1.08 .00 98,830 96,685 1.0200 LOTS 10-12 P HOME H15000000P00100 1.08 .00 198,640 221,811 .9000 C ROBINSON #315 OUT BLOCK V H15000000U01000 1.08 .00 172,550 169,878 1.0200 LOTS 4-7 BLK 7 OMK K35000000700070 1.08 .00 65,270 59,584 1.1000 LOTS 9-10 BLK 18 OMK K35000001800090 1.08 .00 99,420 101,228 .9800 LOTS 1-2 BLK 22 OMK K35000002200010 1.08 .00 90,110 86,159 1.0500 LOTS 13-14 BLK 1 LIMPIA CROS L20000000100130 1.08 .00 137,030 138,097 .9900 LOT 21 BLK 1 LIMPIA CROSSING L20000200100210 1.08 .00 166,290 160,033 1.0400 LOTS 3-6 BLK 2 MURPHY M35000000200030 1.00 .00 142,720 126,108 1.1300 LOTS 9-12 BLK 6 MURPHY M35000000600090 1.08 .00 186,190 157,565 1.1800 PRT LOTS 11-12 BLK 12 MURPH M35000001200011A 1.08 .00 37,290 36,123 1.0300 LOTSA 4-6 BLK 17 MURPHY M35000001700060 1.08 .00 33,680 36,210 .9300 LOTS 1-2 BLK 17 SHIELDS S15000001700010 1.08 .00 40,630 44,960 .9000 LOT 6 BLK 1 SOUTHEAST ADDN S50000000100060 1.08 .00 53,740 60,805 .8800 LOT 2 BLK 2 SOUTHEAST ADDN S50000000200020 1.08 .00 99,880 114,897 .8700 5.00ACS OF TRACT 1 A O SMITH X06000000620400 1.08 .00 169,010 168,792 1.0000 28 APPRAISALSDATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 14:58 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 122 Jeff Davis 122-901 Ft Davis STRATIFIED WEIGHTED MEAN RATIO: .9693 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOT 9 CROWDER ADDN #2 C35000200000090 C 1/03 11,000 10,450 11,000 .9500 LOT 11 BLK 11 DAVIS MOUNTAI D15000001100110 Y 3/03 12,500 8,230 12,500 .6600 LOT 5 BLK 5 DAVIS MOUNTAI D15000002900050 Y 6/02 6,000 5,360 6,000 .8900 LOT 66 BLK 31 DAVIS MOUNTAI D15000003100660 Y 10/02 5,000 5,960 5,000 1.1900 LOT 4 BLK 36 DAVVIS MOUNTAIN D15000003600040 Y 10/02 6,000 6,360 6,000 1.0600 LOT 22 BLK 36 DAVIS MOUNTAI D15000003600220 C 3/03 4,450 6,510 4,450 1.4600 LOT 22 FORT DAVIS ESTATES # F51000100000220 C 10/02 12,500 9,130 12,500 .7300 TRACT 58 FORT DAVIS ESTATES F51000100000580 Y 9/02 12,360 10,080 12,360 .8200 TRACT 59 FORT DAVIS ESTATES # F51000100000590 C 9/02 13,038 9,570 13,038 .7300 LOT 5 & 38 BLK 5 LIMPIA CROS L20000200500050 Y 12/02 35,000 34,630 35,000 .9900 10 SALES CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOT 9 BLK 4 DAVIS MOUNTAIN R D15000000400090 5,540 5,808 .9500 LOT 7 BLK 8 DAVIS MOUNTAIN RE D15000000800070 19,040 15,998 1.1900 LOTS 3-7 BLK 10 DAVIS MOUNT D15000001000030 35,290 36,413 .9700 LOT 8 BLK 11 DAVIS MOUNTAIN R D15000001100080 9,200 9,636 .9500 LOT 11 BLK 20 DAVIS MOUNTAI D15000002000110 7,520 7,876 .9500 LOTS 98-102 BLK 31 DAVIS MOU D15000003100980 25,250 22,545 1.1200 LOT 5 BLK 36 DAVIS MOUNTAIN D15000003600050 5,460 5,720 .9500 LOT 30 BLK 37 DAVIS MOUNTAIN D15000003700300 5,840 6,116 .9500 LOTS 10-12 B HOME H15000000B00100 24,380 22,500 1.0800 LOTS 7-10 O HOME H15000000000070 30,270 28,314 1.0700 LOTS 3-4 BLK O HOME H1500000000030 16,250 15,000 1.0800 LOTS 47-48 LIMPIA CROSSING R L20000R00000470 55,800 55,000 1.0100 LOTS 77-78 LIMPIA CROSSING R L20000R00000770 65,880 68,750 .9600 LOT 3 BLK 3 LIMPIA CROSSING L20000000300030 25,170 22,330 1.1300 LOT 34 BLK 4 LIMPIA CROSSIN L20000000400340 16,400 14,548 1.1300 LOTS 4-6 BLK 1 LIMPIA CROSSI L20000200100050 74,400 82,500 .9000 TRACTS 12-A & 12-B BLK 4 L L2000020040012A 34,290 30,415 1.1300 LOTS 23-25 BLK 5 LIMPIA CROS L20000200500230 51,870 51,123 1.0100 LOTS 3-4 MANO PRIETO REPLAT M10000200000030 45,000 49,500 .9100 LOT 7 MANO PRIETO REPLAT M10000200000070 25,880 24,750 1.0500 PRT TRACT 2-A BLK 1 AMR M2500000010002C 28,850 27,878 1.0300 PRT TRACT 18 BLK 1 AMR M2500000010018A 21,000 20,000 1.0500
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 14:58 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 122 Jeff Davis 122-901 Ft Davis CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ PRT LOT 16 BLK 13 MURPHY M35000001300160 15,750 15,750 1.0000 LOTS 1-4 BLK 5 PARADISE VALL P15000000500010 15,020 16,335 .9200 LOT 5 BLK 2 SHIELDS S15000000200050 5,400 5,400 1.0000 25 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: .9573 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TRACT 2 BLK 2 AMR M25000000200020 C 3/03 38,240 50,000 .7600 1 SALES CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ 2.00ACS HOMESITE G TARIN #1 X06000000100000 73,960 93,295 .7900 639.92 ACS BLK 3 SEC 123 GH& X30000301230000 127,980 118,385 1.0800 5.00ACS HOMESITE BLK 9 SEC X30000900680001 18,590 18,732 .9900 642.10 ACS BLK 9 SEC 215 GH& X30000902150000 64,210 67,421 .9500 625.70ACS BLK 11 SEC 9 GH&SA X30001100090000 93,860 93,855 1.0000 24.98 ACS BLK 1 SEC 6 T&P X90000100600400 224,890 214,065 1.0500 5.00 ACS HOMESITE BLK 1 T&P X90000104000400 12,790 12,497 1.0200 5.00ACS HOMESITE BLK 224 SE X95022400900010 393,040 380,894 1.0300 2.5 ACS HOMESITE 58 TSP 9 SE X95800902600502 88,440 78,739 1.1200 685.00 ACS BLK 59 TSP 8 SEC X95900803700000 68,500 71,925 .9500 1.00 ACS HOMESITE 59 TSP 8 S X95900804600000 89,230 84,334 1.0600 607.00 ACS BLK 59 TSP 9 SEC 2 X95900900200600 60,700 63,735 .9500 623.00ACS BLK 60 TSP 9 SEC 1 X96000901400000 93,450 93,450 1.0000 13 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO: 1.0045
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 14:58 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 122 Jeff Davis 122-901 Ft Davis CATEGORY F: COMMERCIAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER BCM MOD OBS APPR VALUE APPR VALUE RATIO ------------------------------------------------------------------------------------------------------------------------------------ TRACT C CARMACK C150000000001C1 .00 1.00 .00 39,070 39,800 .9800 LOTS 7-12 BLK A HOME H15000000A00070 .00 1.00 .00 346,780 345,850 1.0000 2.22 ACS BLK 2 HOME H15000000S01000 .00 1.00 .00 194,630 198,956 .9800 LOTS 10-12 BLK 3 OMK K3500000030010B .00 1.00 .00 48,030 55,997 .8600 OUT BLKOCK #2 W KEESEY K45000000200000 .00 1.00 .00 359,740 377,210 .9500 OUT BLOCK #3 W KEESEY K45000000300000 .00 1.00 .00 129,870 124,755 1.0400 LOTS 1-4 BLK 2 M&B M1500000020000A .00 1.00 .00 197,650 190,554 1.0400 LOTS 10-12 BLK 9 MURPHY M3500000090007A .00 1.00 .00 107,310 129,756 .8300 LOTS 7-9 BLK 9 MURPHY M3500000090007B .00 1.00 .00 88,890 95,938 .9300 PRT LOT 2 BLK 10 MURPHY M35000001000001A .00 1.00 .00 41,350 39,351 1.0500 PRT BLK 11 MURPHY M35000001100010 .00 1.00 .00 162,430 182,887 .8900 LOT 15 BLK 13 MURPHY M35000001300150 .00 1.00 .00 199,340 178,871 1.1100 LOT 17 BLK 1`3 MURPHY M35000001300170 .00 1.00 .00 204,500 192,074 1.0600 PRT LOT 18 & ALL LOT 19 BLK 1 M3500000130018A .00 1.00 .00 84,330 83,636 1.0100 LOTS 9-12 BLK 18 MURPHY M35000001800090 .00 1.00 .00 120,850 132,921 .9100 PRT TRACT B P GANO #148 P14800000000B00 .00 1.00 .00 223,530 208,727 1.0700 PRT TRACT B P GANO #148 P14800000000B01 .00 1.00 .00 337,670 314,382 1.0700 TRACT E-4 P GANO #148 P14800000000E04 .00 1.00 .00 80,650 95,013 .8500 PRT TRACT G-2 P GANO #148 P14800000000G2A .00 1.00 .00 265,400 349,969 .7600 2.3ACS L FUENTES #23 X06000000232200 .00 1.00 .00 547,950 615,351 .8900 40.00ACS C&H #469 X10000004690750 .00 1.00 .00 970,710 996,595 .9700 C & H #409 IMPS ONLY X10000104090040 .00 1.00 .00 315,960 311,000 1.0200 2.24 ACS 59 TSP BLK 8 SEC 2 X95900802700901 .00 1.00 .00 84,330 89,760 .9400 23 APPRAISALS STRATIFIED WEIGHTED MEAN RATIO WITH EXCEPTIONS: .9593 CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
