DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:58 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 122-901 Ft Davis 122 Jeff Davis ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 52,817,270 .9693 54,490,117 52,817,270 A. B. MULTI-FAMILY RESIDENCES 380,820 ** 380,820 380,820 B. C. VACANT LOTS 8,950,560 .9573 9,349,796 8,950,560 C. D. RURAL REAL (TAXABLE) 27,195,882 .9754 27,881,860 27,195,882 D. F1. COMMERCIAL REAL 9,491,540 .9593 9,894,235 9,491,540 F1. F2. INDUSTRIAL REAL 6,929,900 ** 6,929,900 6,929,900 F2. G. OIL, GAS, MINERALS 3,390 ** 3,390 3,390 G. J. UTILITIES 8,888,090 ** 8,888,090 8,888,090 J. L1. COMMERCIAL PERSONAL 2,735,230 ** 2,735,230 2,735,230 L1. L2. INDUSTRIAL PERSONAL 1,072,650 ** 1,072,650 1,072,650 L2. M. MOBILE HOMES 1,467,710 ** 1,467,710 1,467,710 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 119,933,042 123,093,798 119,933,042 LESS TOTAL DEDUCTIONS: 14,868,669 15,340,509 14,868,669 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 105,064,373 107,753,289 105,064,373 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 10,089,978 10,089,978 -------------- --------- -------------- CAP VALUE LOSS: 188,836 194,817 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 4,589,855 5,055,714 ACRES & FRM/RNCH IMPRV: 15,180,280 1.0045 15,112,275 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 12,015,602 .9410 12,769,585 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 14,868,669 15,340,509 TOTAL TAXABLE VALUE: 27,195,882 27,881,860
