DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:58 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 121-905 Kirbyville CISD 121 Jasper ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 65,102,250 .8626 75,472,119 65,102,250 A. B. MULTI-FAMILY RESIDENCES 1,053,544 ** 1,053,544 1,053,544 B. C. VACANT LOTS 3,002,270 ** 3,002,270 3,002,270 C. D. RURAL REAL (TAXABLE) 70,946,512 1.0443 67,934,589 70,946,512 D. F1. COMMERCIAL REAL 8,653,731 ** 8,653,731 8,653,731 F1. F2. INDUSTRIAL REAL 0 ** 0 0 F2. G. OIL, GAS, MINERALS 2,479,534 ** 2,479,534 2,479,534 G. J. UTILITIES 18,054,530 .9734 18,547,904 18,054,530 J. L1. COMMERCIAL PERSONAL 5,451,660 ** 5,451,660 5,451,660 L1. L2. INDUSTRIAL PERSONAL 624,180 ** 624,180 624,180 L2. M. MOBILE HOMES 5,112,717 ** 5,112,717 5,112,717 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 0 ** 0 0 O. S. SPECIAL INVENTORY 1,258,870 ** 1,258,870 1,258,870 S. ------------------- ----------------- ----------------- SUBTOTALS: 181,739,798 189,591,118 181,739,798 LESS TOTAL DEDUCTIONS: 46,601,089 49,853,752 46,601,089 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 135,138,709 139,737,366 135,138,709 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 37,267,572 37,267,572 -------------- --------- -------------- CAP VALUE LOSS: 601,661 697,497 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 8,731,856 11,888,683 ACRES & FRM/RNCH IMPRV: 36,519,109 .9120 40,042,883 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 34,427,403 1.2343 27,891,706 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 46,601,089 49,853,752 TOTAL TAXABLE VALUE: 70,946,512 67,934,589
