DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:58 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 121-903 Buna 121 Jasper ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 70,426,121 .8220 85,676,546 70,426,121 A. B. MULTI-FAMILY RESIDENCES 959,574 ** 959,574 959,574 B. C. VACANT LOTS 2,417,566 ** 2,417,566 2,417,566 C. D. RURAL REAL (TAXABLE) 67,140,178 .8548 78,543,206 67,140,178 D. F1. COMMERCIAL REAL 8,359,894 ** 8,359,894 8,359,894 F1. F2. INDUSTRIAL REAL 15,244,050 ** 15,244,050 15,244,050 F2. G. OIL, GAS, MINERALS 13,097,912 1.1978 10,934,974 13,097,912 G. J. UTILITIES 23,235,720 .9775 23,770,558 23,235,720 J. L1. COMMERCIAL PERSONAL 4,383,170 ** 4,383,170 4,383,170 L1. L2. INDUSTRIAL PERSONAL 8,422,850 ** 8,422,850 8,422,850 L2. M. MOBILE HOMES 6,888,116 ** 6,888,116 6,888,116 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 19,980 ** 19,980 19,980 O. S. SPECIAL INVENTORY 1,071,420 ** 1,071,420 1,071,420 S. ------------------- ----------------- ----------------- SUBTOTALS: 221,666,551 246,691,904 221,666,551 LESS TOTAL DEDUCTIONS: 44,666,964 49,272,119 44,666,964 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 176,999,587 197,419,785 176,999,587 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 37,019,254 37,019,254 -------------- --------- -------------- CAP VALUE LOSS: 812,122 987,983 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 6,835,588 11,264,882 ACRES & FRM/RNCH IMPRV: 37,338,714 .7342 50,856,325 ALL OTHER: 0 0 PROD VAL OF QUAL ACRES: 29,801,464 1.0764 27,686,881 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 44,666,964 49,272,119 TOTAL TAXABLE VALUE: 67,140,178 78,543,206
