DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 121 Jasper 121-902 Brookland CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOT 50-51 SEC 1 RAYBURN COUNTR 12400031900 C 5/02 107,000 114,711 107,000 1.0721 LOT 166 SEC MH-1 RAYBURN COUNT 12400037917 C 2/02 15,000 20,887 15,000 1.3925 A-893 LOT 167 SEC MH-1 RAYBURN 12400037918 C 5/02 30,000 18,748 30,000 .6249 LTS 13-14 SEC 14 RAYBURN CO 12400236400 W 4/02 59,000 53,610 59,000 .9086 LOT 16 RAYBURN COUNTRY CLUB WA 12400465800 B 4/02 20,000 19,245 20,000 .9623 LOT 5 RAYBURN COUNTRY THE POIN 12400470300 W 2/02 56,000 52,530 56,000 .9380 LOTS 134, 137-140, LAKEVIEW FO 8500013250 B 1/02 22,250 26,203 22,250 1.1777 7 SALES CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A-10 JAMES MCGEE SUR 100010000200 .85 .00 49,717 61,327 .8100 A-1003 OK MILLER TR 28 1003005600 .85 .00 21,066 19,428 1.0800 LTS 24-27 MULBERRY BEACH 10300004800 .85 .00 148,283 156,825 .9455 LT 36 MULLBERRY BEACH 10300007000 .85 .00 64,519 63,688 1.0130 LT 52 & 53 PINE TERRACE 11700005600 .85 .00 14,567 17,745 .8209 LOT 11 JAMES KEN MANNING 117955001100 .85 .00 13,365 11,300 1.1827 LT 24 MILL CREEK ACREAGE 118100002700 .85 .00 89,800 89,800 1.0000 LTS 1-4 & 12-15 SEC 1 LAKESIDE 118600002600 .85 .00 43,026 52,019 .8300 LT 33 BLK 8 SEC 2 LAKE SAM RAY 118700001970 .85 .00 22,900 22,900 1.0000 LTS 31-32 BLK 8 SC 2 LAKE SAM 118700002250 .85 .00 45,400 45,400 1.0000 LT 1 & LT 2 PARKWAY I 121000000100 .85 .00 13,500 15,614 .8600 LT 22 PARKWAY I 121000002000 .85 .00 34,220 39,136 .8700 LT 26 PARKWAY I 121000002400 .85 .00 18,599 16,573 1.1222 E 1/2 OF LT 22 & LT 23 PARKWAY 121000011100 .85 .00 31,670 42,438 .7500 LT 65 PARKWAY II 121000015200 .85 .00 44,580 37,025 1.2000 LT 149 PARKWAY II 121000023200 .85 .00 22,760 43,573 .5200 LT 19 POWELL POINT 122000001900 .85 .00 44,490 46,170 .9636 LT 4 SEC 1 SPORTSMAN HAVEN 123000001000 .85 .00 22,597 30,478 .7414 LT 12 SEC 1 RAYBURN CO 12400024600 .85 .00 85,183 89,070 .9564 LT 13 SEC 1 RAYBURN CO 12400024800 .85 .00 96,310 88,965 1.0826 LT 14 SEC 1 RAYBURN CO 12400025000 .85 .00 108,908 103,421 1.0531 LT 25 SEC 1 RAYBURN CO 12400027200 .85 .00 67,790 76,097 .8908 LT 45 SEC 1 RAYBURN CO 12400030600 .85 .00 99,890 95,760 1.0431 LT 76 SEC 1 RAYBURN CO 12400036200 .85 .00 84,259 93,336 .9027 LT 165 SEC MH-1 RAYBURN CO 12400037916 .85 .00 18,028 15,917 1.1327 LT 17 SEC 2 RAYBURN CO 12400041800 .85 .00 66,155 68,689 .9631 LT 35 SEC 6 RAYBURN CO 12400096600 .85 .00 55,016 57,539 .9561 LT 90 SEC 9 RAYBURN CO 12400145600 .85 .00 72,979 70,483 1.0354 LT 51 SEC 10 RAYBURN CO 12400157000 .85 .00 93,329 102,844 .9075 LT 85 SEC 10 RAYBURN CO 12400162400 .85 .00 89,232 97,519 .9150 LT 128 SEC 10 RAYBURN CO 12400169000 .85 .00 77,991 68,255 1.1426DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 2 TIME: 14:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 121 Jasper 121-902 Brookland CATEGORY A: SINGLE-FAMILY RESIDENCES ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL LOC ADD CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER MOD OBS APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 27 & 28 SEC II RAYBURN CO 12400173600 .85 .00 83,774 90,011 .9307 LT 99 & 100 SEC 11 RAYBURN CO 12400184600 .85 .00 111,280 116,842 .9500 LT 132 SEC 11 RAYBURN CO 12400190000 .85 .00 83,975 84,258 .9966 LT 65 SEC 12 RAYBURN CO 12400200000 .85 .00 166,469 155,678 1.0693 LT 87 SEC 12 RAYBURN CO 12400204000 .85 .00 117,544 121,940 .9640 LT 92 SEC 12 RAYBURN CO 12400205000 .85 .00 175,033 171,504 1.0206 PT LT 99 AND ALL 100 RAYBURN C 12400206400 .85 .00 438,974 419,493 1.0500 LT 121 SEC 12 RAYBURN CO 12400208700 .85 .00 155,582 146,385 1.0628 LT 126 SEC 12 RAYBURN CO 12400209600 .85 .00 162,052 161,289 1.0047 LTS 140-141 SEC 14 RAYBURN CO 12400255800 .85 .00 57,911 52,073 1.1121 LT 10 BLK 4 SEC 21 RAYBURN CO 12400439690 .85 .00 30,901 37,702 .8196 PT LT 19 ALL LT 20 SEC 22 RAYB 12400460800 .85 .00 116,020 114,875 1.0100 LT 13 RAYBURN CO CLUB WALK VIL 12400465500 .85 .00 24,820 23,171 1.0712 LT 24 RAYBURN CO CLUB WALK VIL 12400466600 .85 .00 19,245 18,795 1.0240 LT 6 SEC 30 RAYBURN CO 12400500600 .85 .00 124,396 106,295 1.1703 LT 9 SEC 30 RAYBURN CO 12400500900 .85 .00 176,837 160,988 1.0984 LT 45-46 SEC 35 RAYBURN CO 12400530460 .85 .00 177,069 173,022 1.0234 LT 54 SEC 35 RAYBURN CO 12400530540 .85 .00 152,651 147,796 1.0328 LTS 2 & 3 SEC 44 RAYBURN CO 12400547030 .85 .00 637,925 620,279 1.0300 LT 5 SEC 44 RAYBURN CO 12400547050 .85 .00 151,673 144,565 1.0492 LT 26 SEC 44 RAYBURN CO 12400547260 .85 .00 145,047 142,142 1.0204 LT 30 SEC 44 RAYBURN CO 12400547300 .85 .00 179,313 178,814 1.0028 LT 34 SEC 44 RAYBURN CO 12400547340 .85 .00 142,282 168,988 .8420 LT 15 THE POINT PH 2 RAYBURN C 12400548150 .85 .00 96,752 92,461 1.0464 LT 22 THE COVES @ RAYBURN 13200002200 .85 .00 154,969 164,788 .9404 LT 23 THE COVES @ RAYBURN 13200002300 .85 .00 143,050 150,361 .9500 A-526 WM WALKER 526001975 .85 .00 39,439 42,796 .9200 LT 38-40 LAKELAN ADDN 8400004250 .85 .00 47,273 46,122 1.0250 59 APPRAISALS WEIGHTED MEAN RATIO: .9708 CATEGORY B: MULTIFAMILY RESIDENCES INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ A-1008 DONALD MCDONALD LEAGUE 1008018000 C 6/02 716 1,130 716 1.5782 LOT 53 SEC E-3 RAYBURN CO 12400067000 C 2/02 5,000 5,000 5,000 1.0000 LOT 55 SEC E-3 RAYBURN CO 12400067020 S 3/02 3,216 5,000 3,216 1.5500 LOT 56 SEC E-3 RAYBURN CO 12400067030 B 3/02 5,000 5,000 5,000 1.0000
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 3 TIME: 14:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 121 Jasper 121-902 Brookland CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL S SALE SALE CAD ADJ IND DESCRIPTION ACCOUNT NUMBER C DATE PRICE APPR VAL SALE PRICE RATIO ------------------------------------------------------------------------------------------------------------------------------------ LOT 28 SEC 9 RAYBURN CO 12400135600 W 3/02 2,500 5,000 2,500 2.0000 LOT 116 SEC 10 RAYBURN CO 12400167200 C 6/02 2,500 5,000 2,500 2.0000 LOT 4 SEC 12 RAYBURN CO 12400191000 C 4/02 10,000 8,500 10,000 .8500 LTS 46-48, 54, 57 SEC E-3 RAYB 1240066760 W 3/02 18,000 25,000 18,000 1.3900 LOTS 10 & 10X THE COVES SUB RA 13200001000 S 4/02 32,900 44,100 32,900 1.3400 LTS 21-21X, THE COVES AT RAYBU 13200002100 C 9/02 50,000 44,100 50,000 .8820 10 SALES CATEGORY C: VACANT LOTS/TRACTS ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ LT 21 BLK 9 LAKE SAM RAYBURN 118700002900 1,000 1,000 1.0000 LT 6 BLK 10 LAKE SAM RAYBURN 118700003180 1,000 1,000 1.0000 LT 113 SEC 7 RAYBURN CO 12400111200 4,000 4,000 1.0000 LT 257 SEC 7 12400126470 4,000 4,000 1.0000 LT 33 SEC 11 RAYBURN CO 12400174600 8,250 8,250 1.0000 LT 201 SEC 14 RAYBURN CO 12400266000 3,000 3,000 1.0000 LT 258 SEC 14 RAYBURN CO 12400275200 3,000 3,000 1.0000 LT 103 SEC 15 RAYBURN CO 12400310600 2,500 2,500 1.0000 LT 176 SEC 15 RAYBURN CO 12400321100 2,500 2,500 1.0000 LT 175 SEC 17 RAYBURN CO 12400397450 2,000 2,000 1.0000 S 1/2 OF LOT 68 LAKELAN ADDN 8400010801 400 400 1.0000 11 APPRAISALS WEIGHTED MEAN RATIO: 1.1115 CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A-10 JESSE MCGEE SUR 100010000700 4,051 10,588 .3800 A-1003 OK MILLER TR 20 1003004000 35,006 42,858 .8200 A-1008 D MCDONALD TR 100 1008013500 42,000 42,000 1.0000 A-1008 D MCDONALD TR 86 1008017200 70,449 103,294 .6800 A-299 J SADDLER 110299000100 44,200 55,250 .8000 A-245 H&TC TR 2 245000400 45,553 52,627 .8700 A-248 H&TC RR TR 11 248000400 32,716 56,450 .5800 A-248 H&TC SEC 171 3/4 UI IN . 248001300 920 2,125 .4300
DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 4 TIME: 14:57 2003 PROPERTY VALUE STUDY RPT: VAL7018 FIELD STUDIES CATEGORY WORKSHEET 121 Jasper 121-902 Brookland CATEGORY D: RURAL REAL ------------------------------------------------------------------------------------------------------------------------------------ LEGAL APPRAISAL ROLL CAD TOTAL IND DESCRIPTION ACCOUNT NUMBER APPR VAL APPR VAL RATIO ------------------------------------------------------------------------------------------------------------------------------------ A-249 H&TC 249000251 2,160 6,304 .3400 A-249 H&TC TR 7 249000500 15,000 15,000 1.0000 A-255 H&TC 2/3 UI IN 3 AC 255001301 3,000 7,000 .4300 A-679 AB MORTON TR 9 679000100 9,070 27,213 .3300 A-680 WV ODOM TR 12 680000900 9,761 22,811 .4300 13 APPRAISALS WEIGHTED MEAN RATIO: .7077 CATEGORY F: COMMERCIAL REAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE. CATEGORY L: COMMERCIAL PERSONAL INSUFFICIENT SALES OR APPRAISALS IN SAMPLE; STAFF ASSIGNED LOCAL VALUE.
