DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 1 TIME: 14:56 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 118 Irion 118-902 Irion County -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU118 11600 533,630 462,549 1.1536 PSU118 11700 1,104,100 1,066,131 1.0356 PSU118 19050 150,670 166,930 .9025 PSU118 28800 575,680 459,138 1.2538 TXG07C067940 130,180 93,742 1.3887 TXG07C091782 203,710 131,179 1.5529 TXG07C094063 199,970 140,903 1.4192 TXG07C110821 191,270 183,559 1.0420 TXG07C125407 257,420 139,000 1.8519 TXG07C160303 109,530 104,149 1.0516 TXG07C182020 332,030 301,194 1.1023 TXG07C188387 267,480 258,238 1.0357 TXO07C000430 1,090,980 1,084,069 1.0063 TXO07C005176 673,020 487,492 1.3805 TXO07C005502 114,660 137,095 .8363 TXO07C006268 316,370 310,447 1.0190 TXO07C006281 651,620 703,623 .9260 TXO07C006385 595,410 678,849 .8770 TXO07C006725 4,418,772 4,494,664 .9831 TXO07C007156 613,130 533,357 1.1495 TXO07C007207 310,390 394,712 .7863 TXO07C007489 226,870 235,017 .9653 TXO07C007779 83,290 56,259 1.4804 TXO07C009034 305,500 297,385 1.0272 TXO07C010910 52,180 44,982 1.1600 TXO07C011496 642,740 644,112 .9978 TXO07C012340 1,391,140 1,392,117 .9992 TXO07C012424 2,185,290 2,109,798 1.0357 TXO07C012481 993,840 975,489 1.0188 TXO07C012594 1,935,420 2,358,620 .8205 TXO07C012874 4,130,783 4,011,614 1.0297 TXO07C013497 388,990 300,169 1.2959 TXO07C013727 799,010 791,929 1.0089 TXO07C014573 4,409,971 4,219,528 1.0451 TXO07C014918 20,280,840 20,109,671 1.0085 TXO07C014932 1,526,300 1,487,953 1.0257 TXO07C014993 838,520 848,785 .9879 TXO07C015115 444,300 426,480 1.0417 TXO07C015141 625,470 540,089 1.1580 TXO07C015144 925,230 836,736 1.1057 TXO07C015197 99,550 110,053 .9045DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:56 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 118 Irion 118-902 Irion County -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 128,919,600 Divided by ISD Mineral Ratio: 1.0184** Estimated PTD Mineral Value: 126,590,338 ** See Stratified Ratio Detail report for more data
