Skip to content
Quick Start for:


DATE:   1/22/2004        Comptroller Of Public Accounts             PAGE:      5
TIME: 14:55                  Property Tax Division                   RPT: MIN704
                           2003 Property Value Study
                          Minerals Category Worksheet
                                    117  Hutchinson
                                117-907  Spring Creek

--------------------------------------------------------------------------------
   PTD Lease Number        Appraised               Market
    or Mineral Type          Value                 Value              Ratio
--------------------------------------------------------------------------------
Oil & Gas Sample Leases:

PSU117 13240                     571,140               616,366            .9266
PSU117 3100                      144,830               130,595           1.1090
PSU117 3120                       50,850                52,495            .9686
PSU117 3140                      298,760               159,897           1.8684
TXG10 025716                      99,660                99,666            .9999
TXG10 149493                     178,390               162,724           1.0962
TXG10 177638                     329,580               235,362           1.4003
TXO10 000094                      76,650                73,142           1.0479
TXO10 000760                      74,520                47,168           1.5798
TXO10 000762                      76,120                75,921           1.0026
TXO10 000763                     105,400               103,136           1.0219
TXO10 000816                      79,630                88,891            .8958
TXO10 000903                     344,880               353,400            .9758
TXO10 000965                     160,370               103,320           1.5521
TXO10 001024                     432,680               426,137           1.0153
TXO10 001091                      35,130                36,000            .9758
TXO10 001183                     104,810               107,400            .9758
TXO10 001275                     138,530               134,963           1.0264
TXO10 001277                     129,700               133,588            .9708
TXO10 001293                      24,760                25,375            .9757
TXO10 001295                     155,120               154,698           1.0027
TXO10 001317                     316,980               313,377           1.0114
TXO10 001326                      49,480                50,700            .9759
TXO10 002019                      46,940                48,900            .9599
TXO10 002778                     158,970               162,900            .9758
TXO10 003091                      25,760                26,400            .9757
TXO10 003599                     482,200               349,383           1.3801
TXO10 003606                     157,900               128,428           1.2294
TXO10 003705                      91,380                48,385           1.8886
TXO10 003847                     906,570               817,058           1.1095
TXO10 003925                     228,060               321,729            .7088
TXO10 005359                      25,750                25,669           1.0031
TXO10 005803                     471,840               480,292            .9824
TXO10 005964                      28,690                29,400            .9758
TXO10 007264                      53,920                53,704           1.0040
TXO10 007330                     254,790               279,012            .9131
TXO10 007333                     270,570               290,605            .9310



                     Total Self-Reported Mineral Value:          11,553,790

                     Divided by ISD Mineral Ratio:                   1.0645**

                     Estimated PTD Mineral Value:                10,853,725


          ** See Stratified Ratio Detail report for more data