DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 5 TIME: 14:55 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 117 Hutchinson 117-907 Spring Creek -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU117 13240 571,140 616,366 .9266 PSU117 3100 144,830 130,595 1.1090 PSU117 3120 50,850 52,495 .9686 PSU117 3140 298,760 159,897 1.8684 TXG10 025716 99,660 99,666 .9999 TXG10 149493 178,390 162,724 1.0962 TXG10 177638 329,580 235,362 1.4003 TXO10 000094 76,650 73,142 1.0479 TXO10 000760 74,520 47,168 1.5798 TXO10 000762 76,120 75,921 1.0026 TXO10 000763 105,400 103,136 1.0219 TXO10 000816 79,630 88,891 .8958 TXO10 000903 344,880 353,400 .9758 TXO10 000965 160,370 103,320 1.5521 TXO10 001024 432,680 426,137 1.0153 TXO10 001091 35,130 36,000 .9758 TXO10 001183 104,810 107,400 .9758 TXO10 001275 138,530 134,963 1.0264 TXO10 001277 129,700 133,588 .9708 TXO10 001293 24,760 25,375 .9757 TXO10 001295 155,120 154,698 1.0027 TXO10 001317 316,980 313,377 1.0114 TXO10 001326 49,480 50,700 .9759 TXO10 002019 46,940 48,900 .9599 TXO10 002778 158,970 162,900 .9758 TXO10 003091 25,760 26,400 .9757 TXO10 003599 482,200 349,383 1.3801 TXO10 003606 157,900 128,428 1.2294 TXO10 003705 91,380 48,385 1.8886 TXO10 003847 906,570 817,058 1.1095 TXO10 003925 228,060 321,729 .7088 TXO10 005359 25,750 25,669 1.0031 TXO10 005803 471,840 480,292 .9824 TXO10 005964 28,690 29,400 .9758 TXO10 007264 53,920 53,704 1.0040 TXO10 007330 254,790 279,012 .9131 TXO10 007333 270,570 290,605 .9310 Total Self-Reported Mineral Value: 11,553,790 Divided by ISD Mineral Ratio: 1.0645** Estimated PTD Mineral Value: 10,853,725 ** See Stratified Ratio Detail report for more data
