DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 3 TIME: 14:55 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 117 Hutchinson 117-904 Plemons-Stinnett-Phillips -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU117 140 725,200 616,477 1.1763 PSU117 14820 866,340 779,963 1.1107 PSU117 179 1,369,060 1,014,580 1.3493 PSU117 200 1,727,270 1,125,031 1.5353 PSU117 24040 674,860 440,859 1.5307 PSU117 24060 359,800 300,132 1.1988 PSU117 32047 4,021,330 2,859,271 1.4064 PSU117 5500 6,060,520 4,208,540 1.4400 PSU117 5520 1,224,320 1,170,979 1.0455 PSU117 7020 705,830 489,072 1.4432 TXG10 025285 643,320 585,461 1.0988 TXG10 025735 406,140 304,279 1.3347 TXG10 032282 48,490 53,406 .9079 TXG10 118644 127,910 80,416 1.5906 TXG10 129036 330,020 210,524 1.5676 TXG10 140829 76,270 78,273 .9744 TXG10 160483 231,040 214,602 1.0765 TXG10 163477 202,870 223,214 .9088 TXG10 188942 834,230 637,510 1.3085 TXG10 190129 537,950 539,477 .9971 TXG10 191416 689,900 616,513 1.1190 TXO10 000794 633,260 648,900 .9758 TXO10 000835 100,440 81,342 1.2347 TXO10 000863 386,050 380,500 1.0145 TXO10 001085 453,610 485,538 .9342 TXO10 001187 203,580 212,963 .9559 TXO10 001201 426,650 317,969 1.3417 TXO10 001241 118,130 144,796 .8158 TXO10 002131 799,870 830,827 .9627 TXO10 002250 2,982,530 2,863,772 1.0414 TXO10 002259 368,590 339,107 1.0869 TXO10 002770 1,700,450 1,174,902 1.4473 TXO10 002877 493,390 546,399 .9029 TXO10 004173 919,520 950,621 .9672 TXO10 004274 673,960 571,922 1.1784 TXO10 004458 1,005,650 900,390 1.1169 TXO10 004462 128,680 122,982 1.0463 TXO10 006708 1,318,900 1,330,558 .9912 TXO10 006850 1,116,610 755,258 1.4784 TXO10 007104 1,823,180 1,734,523 1.0511 TXO10 007259 96,030 88,745 1.0820DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 4 TIME: 14:55 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 117 Hutchinson 117-904 Plemons-Stinnett-Phillips -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: Total Self-Reported Mineral Value: 65,485,140 Divided by ISD Mineral Ratio: 1.2120** Estimated PTD Mineral Value: 54,030,644 ** See Stratified Ratio Detail report for more data
