DATE: 1/22/2004 COMPTROLLER OF PUBLIC ACCOUNTS - PROPERTY TAX DIVISION PAGE: 1 TIME: 14:55 2003 PROPERTY VALUE STUDY RPT: VAL7175 SCHOOL DISTRICT SUMMARY WORKSHEET 117-904 Plemons-Stinnett-Phillips 117 Hutchinson ------------------------------------------------------------------------------------------------------------------------------------ LOCAL TAX 2003 WTD 2003 PTD 2003 VALUE CATEGORY ROLL VALUE MEAN RATIO VALUE ESTIMATE ASSIGNED ------------------------------------------------------------------------------------------------------------------------------------ A. SINGLE-FAMILY RESIDENCES 34,160,360 1.0216 33,438,097 34,160,360 A. B. MULTI-FAMILY RESIDENCES 54,920 ** 54,920 54,920 B. C. VACANT LOTS 1,895,590 ** 1,895,590 1,895,590 C. D. RURAL REAL (TAXABLE) 12,261,830 .9550 12,839,526 12,261,830 D. F1. COMMERCIAL REAL 2,573,600 ** 2,573,600 2,573,600 F1. F2. INDUSTRIAL REAL 630,679,130 ** 630,679,130 630,679,130 F2. G. OIL, GAS, MINERALS 65,485,140 1.2120 54,030,644 65,485,140 G. J. UTILITIES 63,402,260 1.1276 56,227,616 63,402,260 J. L1. COMMERCIAL PERSONAL 17,687,120 1.0000 17,687,120 17,687,120 L1. L2. INDUSTRIAL PERSONAL 75,623,010 ** 75,623,010 75,623,010 L2. M. MOBILE HOMES 249,660 ** 249,660 249,660 M. N. INTANGIBLE PERSONAL & UNCERTIFIED 0 0 0 N. O. RESIDENTIAL INVENTORY 34,620 ** 34,620 34,620 O. S. SPECIAL INVENTORY 0 ** 0 0 S. ------------------- ----------------- ----------------- SUBTOTALS: 904,107,240 885,333,533 904,107,240 LESS TOTAL DEDUCTIONS: 81,328,521 81,133,325 81,328,521 ------------------- ----------------- ----------------- TOTAL TAXABLE VALUE: 822,778,719 804,200,208 822,778,719 T2* ** NO SAMPLE FOR CATEGORY * SEE THE FINAL VALUES WORKSHEET FOR ALTERNATIVE FINAL VALUES (T1, T3, T4) ----------------------------------------------------------- ---------------------------------------------------------------------- DEDUCTIONS: SEC. 403.302, TEXAS GOVERNMENT CODE CATEGORY D RECAP ----------------------------------------------------------- ---------------------------------------------------------------------- 2003 PTD LOCAL REPORTED PTD ESTIMATE WTD MEAN PTD VALUE ----------------- ----------------- LOCAL TAX ROLL RATIO ESTIMATE HOMESTEAD & VETS: 13,748,650 13,748,650 -------------- --------- -------------- CAP VALUE LOSS: 0 0 MKT VALUE OF NON-QUAL OVER 65 FRZ LOSS: 2,720,381 2,525,185 ACRES & FRM/RNCH IMPRV: 5,933,790 .9519 6,233,627 ALL OTHER: 64,859,490 64,859,490 PROD VAL OF QUAL ACRES: 6,328,040 .9579 6,605,899 ----------------- ----------------- -------------- -------------- TOTAL DEDUCTIONS: 81,328,521 81,133,325 TOTAL TAXABLE VALUE: 12,261,830 12,839,526
