DATE: 1/22/2004 Comptroller Of Public Accounts PAGE: 2 TIME: 14:55 Property Tax Division RPT: MIN704 2003 Property Value Study Minerals Category Worksheet 117 Hutchinson 117-903 Sanford-Fritch -------------------------------------------------------------------------------- PTD Lease Number Appraised Market or Mineral Type Value Value Ratio -------------------------------------------------------------------------------- Oil & Gas Sample Leases: PSU117 10980 270,100 274,048 .9855 PSU117 16680 460,020 376,172 1.2228 PSU117 17520 104,420 101,017 1.0336 PSU117 17680 967,880 833,188 1.1616 PSU117 17960 266,280 206,181 1.2914 PSU117 18160 1,132,780 1,004,408 1.1278 PSU117 18180 399,470 365,149 1.0939 PSU117 4420 600,590 595,908 1.0078 PSU117 660 121,460 169,345 .7172 TXG10 023670 245,420 190,299 1.2896 TXG10 023789 950,760 523,368 1.8166 TXG10 023809 346,680 209,894 1.6516 TXG10 023810 94,100 73,521 1.2799 TXG10 024488 1,247,390 955,560 1.3054 TXG10 024868 457,180 325,038 1.4065 TXG10 024889 166,130 91,649 1.8126 TXG10 025224 298,640 195,280 1.5292 TXG10 037694 385,010 483,297 .7966 TXG10 041235 240,460 292,159 .8230 TXG10 122804 920,290 495,492 1.8573 TXG10 142722 1,538,870 1,389,447 1.1075 Total Self-Reported Mineral Value: 31,064,320 Divided by ISD Mineral Ratio: 1.2255** Estimated PTD Mineral Value: 25,348,282 ** See Stratified Ratio Detail report for more data
